XML 38 R24.htm IDEA: XBRL DOCUMENT v3.25.3
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2025
Accounting Policies [Abstract]  
SCHEDULE OF ESTIMATED USEFUL LIVES

SCHEDULE OF ESTIMATED USEFUL LIVES

Furniture and fixtures 3 to 5 years

 

Equipment 5 to 10 years

SCHEDULE OF FAIR VALUE OF ASSETS AND LIABILITIES ACQUIRED

SCHEDULE OF FAIR VALUE OF ASSETS AND LIABILITIES ACQUIRED

Fair value of non-controlling interests  $650,951 
Fair value of previously held equity investment   556,096 
Subtotal  $1,207,047 
Recognized value of 100% of identifiable net assets   (1,207,047)
Goodwill Recognized  $- 
Recognized amounts of identifiable assets acquired and liabilities assumed (preliminary):     
Inventories  $516,131 
Cash and cash equivalents   50,346 
Trade and other receivables   952,384 
Advanced deposit   672,597 
Net fixed assets   6,704 
Trade and other payables   (1,021,897)
Advanced payments   (5,317)
Salaries and wages payables   (4,692)
Other receivable   40,791 
Total identifiable net assets  $1,207,047 
SCHEDULE OF FINANCIAL DATA

SCHEDULE OF FINANCIAL DATA

   2025   2024 
   For the nine months ended September 30, 
   2025   2024 
Net Sales          
Manufacturing and Engineering  $-   $9,341 
Heat Recovery Solutions   805,975    158,829 
NG Trading   586,095    1,185,178 
Waste to Energy   409,699    590,985 
Total Sales  $1,801,769   $1,944,333 
           
Segment income and reconciliation before tax          
Manufacturing and Engineering   -    7,806 
Heat Recovery Solutions   715,709    83,822 
LNG Trading   12,341    -
Waste to Energy   407,265    549,947 
Total Segment income   1,135,315    641,575 
Less: operating expense   3,301,052    3,193,447 
Less: other income and expenses   1,356,556    998,797 
Net (loss) before income tax  $(3,522,293)  $(3,550,669)

 

 

   September 30, 2025   December 31, 2024 
Total Assets          
Manufacturing and Engineering  $6,110,852   $2,464,125 
Heat Recovery Solutions   3,415,516    2,966,966 
Waste to Energy   2,060,008    1,648,324 
NG Trading   3,212,519    2,426,065 
Total Assets  $14,798,895   $9,505,480 
SCHEDULE OF REVENUE BY GEOGRAPHIC AREAS BASED ON SALES LOCATION OF OUR PRODUCTS

SCHEDULE OF REVENUE BY GEOGRAPHIC AREAS BASED ON SALES LOCATION OF OUR PRODUCTS

The following table represents revenue by geographic area based on the sales location of our products and solutions:

 

   2025   2024 
   For the nine months ended September 30, 
   2025   2024 
United States   1,215,674    752,068 
China include discontinued operation: $6,422,915   586,095    1,185,178 
Other international   -    7,087 
Total Sales   1,801,769    1,944,333