XML 45 R31.htm IDEA: XBRL DOCUMENT v3.25.3
COMMITMENTS AND CONTINGENCIES (Tables) - Chengdu Lease [Member]
9 Months Ended
Sep. 30, 2025
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
SCHEDULE OF OPERATING LEASE COST

Balance sheet information related to the Company’s operating leases:

 

  

As of

September 30, 2025

  

As of

December 31, 2024

 
Right-of-used assets   350,693   $166,727 
Lease liabilities – current   137,844   $130,483 
Lease liabilities – non-current   210,947    38,125 
Total lease liabilities   348,791   $168,608 

 

The weighted-average remaining lease term and the weighted-average discount rate of the above three leases are as follows:

 

  

Nine Months Ended

September 30, 2025

 
Weighted average remaining lease term (years)   2.46 
Weighted average discount rate   4.5%–10.0%
Sichuan Hongzuo Shuya Energy Limited [Member]  
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]  
SCHEDULE OF LEASE PAYMENT

The following is a schedule, by year of lease payment for above nine leases as of September 30, 2025:

 

 

For the 12 months ending  Lease Payment 
     
September 30, 2026   234,148 
September 30, 2027   131,358 
September 30,2028   90,793 
Total undiscounted cash flows   456,299 
Imputed Interest   107,508 
Present value of lease liabilities  $348,791