XML 48 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net loss $ (3,730,333)us-gaap_NetIncomeLoss $ (693,681)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:    
(Income) loss from discontinued operation (687,071)us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax 38,207us-gaap_DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
Depreciation and amortization 162,210us-gaap_DepreciationAmortizationAndAccretionNet 38,326us-gaap_DepreciationAmortizationAndAccretionNet
Depreciation of lease merchandise 2,160,467us-gaap_OtherDepreciationAndAmortization 123us-gaap_OtherDepreciationAndAmortization
Amortization of patent costs 4,268us-gaap_AmortizationOfFinancingCosts   
Compensation expense related to issuance of stock options 299,700us-gaap_ShareBasedCompensation 49,805us-gaap_ShareBasedCompensation
Provision for doubtful accounts 1,380,902us-gaap_ProvisionForDoubtfulAccounts   
Other 4,900us-gaap_OtherOperatingActivitiesCashFlowStatement   
Changes in operating assets and liabilities:    
(Increase) in accounts receivable (1,509,617)us-gaap_IncreaseDecreaseInAccountsReceivable (119)us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) in prepaid expenses and other (61,888)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets (50,188)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
(Increase) in security deposits (45,518)us-gaap_IncreaseDecreaseInSecurityDeposits (9,485)us-gaap_IncreaseDecreaseInSecurityDeposits
Increase in accounts payable 816,443us-gaap_IncreaseDecreaseInAccountsPayable 20,349us-gaap_IncreaseDecreaseInAccountsPayable
Increase in accrued payroll and related taxes 63,455us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities 68,140us-gaap_IncreaseDecreaseInEmployeeRelatedLiabilities
Increase in accrued expenses 193,891us-gaap_IncreaseDecreaseInAccruedLiabilities 3,693us-gaap_IncreaseDecreaseInAccruedLiabilities
(Increase) in lease merchandise (6,921,381)fpay_IncreaseDecreaseInLeaseMerchandise (8,128)fpay_IncreaseDecreaseInLeaseMerchandise
Impairment of lease merchandise 527,000fpay_ImpairmentOfLeaseMerchandise   
Compensation expense related to issuance of warrants 139,620fpay_CompensationExpenseRelatedToIssuanceOfWarrants 1,916fpay_CompensationExpenseRelatedToIssuanceOfWarrants
Net cash used in operating activities - continuing operations (7,202,952)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (541,042)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Net cash provided by operating activities - discontinued operations 1,175,860us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations 1,740,364us-gaap_CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
Net cash (used in) provided by operating activities (6,027,092)us-gaap_NetCashProvidedByUsedInOperatingActivities 1,199,322us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of property and equipment (1,157,237)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (67,947)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Patent costs    (30,760)us-gaap_PaymentsToAcquireIntangibleAssets
Net cash used in investing activities - continuing operations (1,157,237)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (98,707)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Net cash used in investing activities- discontinued operations    (14,201)us-gaap_CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
Proceeds from sale of discontinued operations 4,786,464us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment   
Net cash provided by (used in) investing activities 3,629,227us-gaap_NetCashProvidedByUsedInInvestingActivities (112,908)us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Loans from shareholders 2,000,000us-gaap_ProceedsFromRelatedPartyDebt   
Proceeds from exercise of stock options 11,637us-gaap_ProceedsFromStockOptionsExercised   
Proceeds from sale of common stock 6,501,104us-gaap_ProceedsFromIssuanceOrSaleOfEquity 1,000,000us-gaap_ProceedsFromIssuanceOrSaleOfEquity
Payment of costs related to issuance of common stock (950,617)us-gaap_ProceedsFromIssuanceOfCommonStock   
Net cash provided by financing operations - continuing operations 7,562,124us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations 1,000,000us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net cash used in financing operations - discontinued operations (3,240,942)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations (1,736,821)us-gaap_CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
Net cash provided by (used in) financing activities 4,321,182us-gaap_NetCashProvidedByUsedInFinancingActivities (736,821)us-gaap_NetCashProvidedByUsedInFinancingActivities
INCREASE IN CASH 1,923,317us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 349,593us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
CASH, beginning of period 960,032us-gaap_CashAndCashEquivalentsAtCarryingValue 610,439us-gaap_CashAndCashEquivalentsAtCarryingValue
CASH, end of period 2,883,349us-gaap_CashAndCashEquivalentsAtCarryingValue 960,032us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental cash flow information:    
Interest paid 81,370us-gaap_InterestPaidNet [1] 369,487us-gaap_InterestPaidNet [1]
Non-cash Financing activities:    
Conversion of shareholders loans to common stock 1,000,000fpay_NonCashConversionOfShareholdersLoansToCommonStock   
Conversion of preferred stock to common stock $ 170,840fpay_NonCashConversionOfPreferredStockToCommonStock   
[1] Discontinued operations