XML 45 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warrants
12 Months Ended
Dec. 31, 2017
Warrants [Abstract]  
WARRANTS

8. WARRANTS: 

 

On June 24, 2016, the Company granted warrants to one of the Company’s placement agents to purchase 439 shares of the Company’s Series 2 Convertible Preferred Stock at an initial exercise price of $1,250 per share. The exercise price and aggregate number of shares are subject to adjustment as set forth in the agreement.

 

The following information was input into the Black Scholes pricing model to compute a fair value of $342.71 for each warrant for a total fair value of $150,451.

 

Exercise price $1,250 
Expected life  7 years 
Expected volatility  38%
Dividend yield  0%
Risk-free interest rate  1.35%

 

The following table summarizes information about outstanding stock warrants as of December 31, 2017, all of which are exercisable:

 

Exercise  Common Stock
Warrants
  Series 2 Preferred
Stock Warrants
  Weighted Average Remaining
Price  Outstanding  Outstanding  Contractual Life
          
$11.00   134,250      1 years
$10.00   200,000      3 years
$5.50   177,303      4 years
$1,250   -   439  6 years
     511,553   439