XML 25 R19.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
 9 Months Ended
Sep. 30, 2019
Notes To Financial Statements [Abstract]  
Schedule of balance sheet information related to leases

    Balance Sheet Classification   September 30,
2019		  
Assets          
Operating Lease Asset   Property and Equipment, net   $ 1,884,822  
Finance Lease Asset   Property and Equipment, net     33,036  
Total Lease Assets       $ 1,917,858  
             
Liabilities            
Operating Lease Liability – current portion   Current Lease Liabilities   $ 116,403  
Finance Lease Liability – current portion   Current Lease Liabilities     5,455  
Operating Lease Liability- net of current portion   Long Term Lease Liabilities     1,885,096  
Finance Lease Liability – net of current portion   Long Term Lease Liabilities     28,075  
Total Lease Liabilities       $ 2,035,029  
Schedule of weighted-average discount rate and weighted-average remaining lease term

   Weighted Average Discount Rate   Weighted Average Remaining Lease Term
(in years)		 
Operating Leases   13.50%   9 
Finance Leases   13.40%   5 
Schedule of supplemental cash flow information

   Nine months ended
September 30,
2019		 
Cash payments for operating leases  $157,719 
Cash payments for finance leases   2,391 
New operating lease asset obtained in exchange for lease liabilities   1,869,287 
New finance lease asset obtained in exchange for lease liabilities   34,772 
Schedule of undiscounted operating lease liabilities

   Operating Leases 
2019  $6,864 
2020   303,681 
2021   416,998 
2022   407,450 
2023   419,674 
2024 and thereafter   2,048,091 
Total undiscounted cash flows   3,602,758 
Less: interest   (1,601,259)
Present value of lease liabilities  $2,001,499 
Schedule of undiscounted finance lease liabilities
   Finance Leases 
2019  $2,391 
2020   9,564 
2021   9,564 
2022   9,564 
2023   9,564 
2024 and thereafter   4,831 
Total undiscounted cash flows   45,478 
Less: interest   (11,948)
Present value of lease liabilities  $33,530