XML 36 R26.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Warrants (Tables)
12 Months Ended
Dec. 31, 2019
Warrants [Abstract]  
Schedule of warrants

 

Grant  Warrants   Expense   Valuation 
Date  Granted   Recorded   Per Warrant 
March 31, 2019   40,000   $11,200   $0.28 
April 30, 2019   40,000   $10,000   $0.25 
May 31, 2019   40,000   $10,000   $0.25 
June 30, 2019   40,000   $12,000   $0.30 
July 31, 2019   40,000   $14,904   $0.37 
August 31, 2019   40,000   $14,883   $0.37 
September 30, 2019   40,000   $11,831   $0.30 
October 31, 2019   40,000   $10,630   $0.27 
November 30, 2019   40,000   $13,612   $0.34 
December 31, 2019   40,000   $18,501   $0.46 
    400,000   $127,561   $0.32
Schedule of outstanding stock warrants

 

    Common   Series 2 Preferred   Weighted Average
Exercise   Stock Warrants   Stock Warrants   Remaining
Price   Outstanding   Outstanding   Contractual Life
$5.50    177,304        2 years
$1.25    6,930,084        3.5 years
$1.76    40,000        3.5 years
$2.00    40,000        3.5 years
$1.69    40,000        3.5 years
$1.54    40,000        3.5 years
$2.01    40,000        3.5 years
$2.78    40,000        3.5 years
$1,250    -    439   3.5 years
      7,347,388    439