XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Capital Structure (Tables)
6 Months Ended
Jun. 30, 2020
Stockholders' Equity Note [Abstract]  
Schedule of weighted average valuation
   Warrants   Expense   Valuation 
Grant Date  Granted   Recorded   Per Warrant 
January 31, 2020    40,000   $16,503   $0.41 
February 29, 2020    40,000   $18,727   $0.47 
March 31, 2020    40,000   $8,769   $0.22 
April 30, 2020    40,000   $

25,412

  

$

0.64

 
May 31, 2020    40,000   $

33,388

  

$

0.83

 
June 30, 2020    40,000   $

36,681

  

$

0.92

 
    240,000   $ 139,480   $

0.58

 
Schedule of outstanding stock warrants

      Common     Series 2 Preferred     Weighted Average
Exercise     Stock Warrants     Stock Warrants     Remaining
Price     Outstanding     Outstanding     Contractual Life
                   
$ 1.25       1,215,184             3 years
$ 1.34       40,000             3 years
$ 1.40       40,000             3 years
$ 1.54       40,000             3 years
$ 1.69       40,000             3 years
$ 1.74       40,000             3 years
$ 1.76       40,000             3 years
$ 1.91       40,000             3 years
$ 2.00       40,000             3 years
$ 2.01       40,000             3 years
$ 2.53       40,000             3 years
$ 2.78       40,000             3 years
$ 2.93       40,000             3 years
$ 5.50       177,304             2 years
$ 1,250       -       439 *   3 years
          1,872,488       439      

 

*At June 30, 2020, these warrants were convertible into 116,903 shares of common stock