XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Schedule of future minimum annual lease payments

2020  $107,000 
2021   426,000 
2022   417,000 
2023   427,000 
2024   435,000 
Thereafter   1,673,000 
   $3,485,000 
Schedule of balance sheet information related to leases

   Balance Sheet Classification  September 30,
2020
   December 31,
2019
 
Assets           
Operating Lease Asset  Property and Equipment, net  $1,706,695   $1,847,932 
Finance Lease Asset  Property and Equipment, net   29,179    31,299 
Total Lease Assets     $1,735,874   $1,879,231 
              
Liabilities             
Operating Lease Liability - current portion  Current Lease Liabilities  $152,063   $22,088 
Finance Lease Liability - current portion  Current Lease Liabilities   7,458    5,638 
Operating Lease Liability- net of current portion  Long Term Lease Liabilities   1,962,329    2,040,576 
Finance Lease Liability - net of current portion  Long Term Lease Liabilities   23,880    26,608 
Total Lease Liabilities     $2,145,730   $2,094,910
Schedule of weighted-average discount rate and weighted-average remaining lease term

   Weighted
Average
Discount
Rate
   Weighted
Average
Remaining
Lease Term
(in years)
 
Operating Leases   13.07%   8 
Finance Leases   13.30%   4 
Schedule of supplemental cash flow information

   Nine Months ended 
   September 30, 
   2020   2019 
Cash payments for operating leases  $        $      
Cash payments for finance leases          
New operating lease asset obtained in exchange for lease liabilities      $ 
New finance lease asset obtained in exchange for lease liabilities          
Schedule of undiscounted operating lease liabilities

   Operating Leases 
2020  $104,573 
2021   415,050 
2022   405,443 
2023   417,606 
2024   430,134 
2025 and thereafter   1,672,961 
Total undiscounted cash flows   3,445,767 
Less: interest   (1,331,375)
Present value of lease liabilities  $2,114,392 
Schedule of undiscounted finance lease liabilities

   Finance Leases 
2020  $2,796 
2021   11,184 
2022   11,184 
2023   9,699 
2024   4,781 
Total undiscounted cash flows   39,644 
Less: interest   (8,306)
Present value of lease liabilities  $31,338