XML 38 R27.htm IDEA: XBRL DOCUMENT v3.20.2
Capital Structure (Tables)
9 Months Ended
Sep. 30, 2020
Stockholders' Equity Note [Abstract]  
Schedule of weighted average valuation

   Warrants   Expense   Valuation 
Grant Date  Granted   Recorded   Per Warrant 
January 31, 2020   40,000   $16,503   $0.41 
February 29, 2020   40,000   $18,727   $0.47 
March 31, 2020   40,000   $8,769   $0.22 
April 30, 2020   40,000   $25,412   $0.64 
May 31, 2020   40,000   $33,388   $0.83 
June 30, 2020   40,000   $36,681   $0.92 
July 31, 2020   40,000   $29,587   $0.74 
August 31, 2020   40,000   $46,744   $1.17 
September 30, 2020   40,000   $43,229   $1.08 
    360,000   $259,040   $0.72
Schedule of outstanding stock warrants

    Common   Series 2 Preferred   Weighted Average 
Exercise   Stock Warrants   Stock Warrants   Remaining 
Price   Outstanding   Outstanding   Contractual Life 
              
$1.25    1,215,184         3 years 
$1.34    40,000         3 years 
$1.40    40,000         3 years 
$1.54    40,000         3 years 
$1.62    40,000         3 years 
$1.69    40,000         3 years 
$1.74    40,000         3 years 
$1.76    40,000         3 years 
$1.91    40,000         3 years 
$1.95    40,000         4 years 
$2.00    40,000         3 years 
$2.01    40,000         3 years 
$2.45    40,000         3 years 
$2.53    40,000         3 years 
$2.78    40,000         3 years 
$2.93    40,000         3 years 
$5.50    177,304         2 years 
$1,250    -    439*   3 years 
      1,992,488    439      

 

* At September 30, 2020, the above warrants were convertible into 116,903 shares of common stock