XML 40 R23.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Schedule of lease revenues and fees

   Year ended 
   December 31, 
   2020   2019 

Gross lease billings and fees

  $128,870,481   $120,169,406 
Provision for doubtful accounts   (31,930,714)   34,838,046 
Lease revenues and fees, net  $96,939,767   $85,331,360 

Schedule of future minimum annual lease payments

2021  $426,233 
2022   416,627 
2023   427,305 
2024   434,916 
2025   443,038 
2026 and thereafter   1,229,924 
   $3,378,043 

Schedule of balance sheet information related to leases

   Balance Sheet Classification  December 30,
2020
   December 31,
2019
 
Assets           
Operating Lease Asset  Property and Equipment, net  $1,673,432   $1,847,932 
Finance Lease Asset  Property and Equipment, net   27,106    31,299 
Total Lease Assets     $1,700,538   $1,879,231 
              
Liabilities             
Operating Lease Liability - current portion  Current Lease Liabilities  $153,019   $22,088 
Finance Lease Liability - current portion  Current Lease Liabilities   7,707    5,638 
Operating Lease Liability- net of current portion  Long Term Lease Liabilities   1,925,498    2,040,576 
Finance Lease Liability - net of current portion  Long Term Lease Liabilities   21,857    26,608 
Total Lease Liabilities     $2,108,081   $2,094,910 

Schedule of weighted-average discount rate and weighted-average remaining lease term
   Weighted
Average
Discount
Rate
   Weighted
Average
Remaining
Lease Term
(in years)
 
Operating Leases   13.06%              8 
Finance Leases   13.31%   3 
Schedule of supplemental cash flow information

    December 31,     December 31,  
    2020     2019  
Cash payments for operating leases   $ 221,433     $ 164,664  
Cash payments for finance leases     11,049       4,782  
New operating lease asset obtained in exchange for lease liabilities     -       2,060,288  
New finance lease asset obtained in exchange for lease liabilities     4,033       34,772  

Schedule of undiscounted operating lease liabilities
   Operating
Leases
 
2021  $415,050 
2022   405,443 
2023   417,606 
2024   430,134 
2025   443,038 
2026 and thereafter   1,229,924 
Total undiscounted cash flows   3,341,195 
Less: interest   (1,262,678)
Present value of lease liabilities  $2,078,517 
Schedule of undiscounted finance lease liabilities

   Finance
Leases
 
2021  $11,184 
2022   11,184 
2023   9,699 
2024   4,782 
Total undiscounted cash flows   36,849 
Less: interest   (7,284)
Present value of lease liabilities  $29,565