XML 34 R23.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
6 Months Ended
Jun. 30, 2021
Leases Of Lessees Disclosure [Abstract]  
Schedule of undiscounted finance lease liabilities
2021  $204,000 
2022   417,000 
2023   427,000 
2024   435,000 
2025   443,000 
Thereafter   1,230,000 
   $3,156,000 

 

Schedule of balance sheet information related to leases
   Balance Sheet Classification  June 30,
2021
   December 31,
2020
 
Assets           
Operating Lease Asset  Property and Equipment, net  $1,596,454   $1,673,432 
Finance Lease Asset  Property and Equipment, net   22,962    27,106 
Total Lease Assets     $1,619,416   $1,700,538 
              
Liabilities             
Operating Lease Liability - current portion  Current Lease Liabilities  $147,912   $153,019 
Finance Lease Liability - current portion  Current Lease Liabilities   8,232    7,707 
Operating Lease Liability - net of current portion  Long Term Lease Liabilities   1,848,157    1,925,498 
Finance Lease Liability - net of current portion  Long Term Lease Liabilities   17,605    21,857 
Total Lease Liabilities     $2,021,906   $2,108,081 

  

Schedule of weighted-average discount rate and weighted-average remaining lease term
   Weighted
Average
Discount
Rate
   Weighted
Average
Remaining
Lease Term
(in years)
 
Operating Leases   13.03%   7 
Finance Leases   13.31%   3 

  

Schedule of supplemental cash flow information related to operating leases
   Six Months ended 
   June 30, 
   2021   2020 
Cash payments for operating leases  $202,007   $14,454 
Cash payments for finance leases   5,592    5,547 
New finance lease asset obtained in exchange for lease liabilities   
-
    4,033 

 

Schedule of undiscounted operating lease liabilities
   Operating
Leases
 
2021  $198,766 
2022   405,443 
2023   417,606 
2024   430,134 
2025   443,038 
2026 and thereafter   1,229,925 
Total undiscounted cash flows   3,124,912 
Less: interest   (1,128,843)
Present value of lease liabilities  $1,996,069 

 

Schedule of undiscounted finance lease liabilities
   Finance
Leases
 
2021  $5,592 
2022   11,184 
2023   9,699 
2024   4,781 
Total undiscounted cash flows   31,256 
Less: interest   (5,419)
Present value of lease liabilities  $25,837