XML 33 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2021
Accounting Policies [Abstract]  
Schedule of accounts receivable
   September 30,
2021
   December 31,
2020
 
Accounts receivable  $44,902,037   $32,171,255 
Allowance for doubtful accounts   (25,250,787)   (22,138,541)
Accounts receivable, net  $19,651,250   $10,032,714 

 

Schedule of allowance for doubtful accounts
   Nine Months
Ended
September 30,
2021
   Year  Ended
December 31,
2020
 
Beginning balance  $22,138,541   $9,976,941 
Provision   30,622,139    31,930,714 
Accounts written off   (27,509,893)   (19,769,114)
Ending balance  $25,250,787   $22,138,541 

 

Schedule of net leased merchandise
   September 30,
2021
   December 31,
2020
 
Lease merchandise at cost  $76,187,372   $64,335,971 
Accumulated depreciation   (38,655,591)   (19,162,357)
Impairment reserve   (4,198,927)   (2,351,274)
Lease merchandise, net  $33,332,854   $42,822,340 

 

Schedule of lease revenues and fees
   Nine Months ended 
   September 30, 
   2021   2020 
Lease billings and accruals  $119,498,306   $93,632,889 
Provision for doubtful accounts   (30,622,139)   (23,643,556)
Lease revenues and fees  $88,876,167   $69,989,333 

 

Schedule of anti-dilutive securities excluded from computation of earnings per share
   Nine Months ended 
   September 30, 
   2021   2020 
Series 1 Convertible Preferred Stock   225,231    225,231 
Series 2 Convertible Preferred Stock   5,845,695    5,845,695 
Series 2 Convertible Preferred Stock issuable upon exercise of warrants   116,903    116,903 
Common Stock Options   3,113,715    2,622,869 
Common Stock Warrants   2,432,488    1,992,488 
    11,734,032    10,803,186 

  

Schedule of basic and diluted earnings per share
   Nine Months ended 
   September 30, 
   2021   2020 
Numerator        
Net income  $2,639,454    78,983 
Convertible Series 2 Preferred Share dividends   (1,829,322)   (1,829,217)
Net income/(loss) attributable to common and Series 1 Convertible Preferred Stock   810,132    (1,750,234)
Deemed dividend from exchange offer of warrants   
-
    (713,212)
Convertible Series 2 Preferred Share dividends attributable to Series 1 Convertible Preferred Stock   19,072    
-
 
Net income attributable to Series 1 Convertible Preferred Stock   (27,518)   
-
 
Net income/(loss) attributable to common shares - Numerator for basic and diluted EPS  $801,686    (2,463,446)
Denominator          
Weighted average of common shares outstanding   21,377,978    20,872,940 
Weighted average of common shares issuable upon conversion of outstanding Series 1 Convertible Preferred Stock   225,231    
-
 
Denominator for basic EPS- weighted average shares   21,603,209    20,872,940 
Effect of dilutive securities:          
Common stock options   1,244,353    
-
 
Common stock warrants   834,703    
-
 
Denominator for diluted EPS – adjusted weighted average shares   23,682,265    20,872,940 
Basic EPS  $0.04    (0.12)
Diluted EPS  $0.03    (0.12)

   Three Months ended 
   September 30, 
   2021   2020 
Numerator        
Net income  $1,696,023    289,360 
Convertible Series 2 Preferred Share dividends   (609,777)   (609,772)
Net income/(loss) attributable to common and Series 1 Convertible Preferred Stock   1,086,246    (320,412)
Convertible Series 2 Preferred Share dividends attributable to Series 1 Convertible Preferred Stock   6,356    
-
 
Net income attributable to Series 1 Convertible Preferred Stock   (17,678)   
-
 
Net income/(loss) attributable to common shares - Numerator for basic and diluted EPS  $1,074,924    (320,412)
Denominator          
Weighted average of common shares outstanding   21,383,647    21,358,141 
Weighted average of common shares issuable upon conversion of outstanding Series 1 Convertible Preferred Stock   225,231    
-
 
Denominator for basic EPS- weighted average shares   21,608,878    21,358,141 
Effect of dilutive securities:          
Common stock options   1,112,537    
-
 
Common stock warrants   855,764    
-
 
Denominator for diluted EPS – adjusted weighted average shares   23,577,179    21,358,141 
Basic EPS  $0.05    (0.02)
Diluted EPS  $0.05    (0.02)