XML 38 R27.htm IDEA: XBRL DOCUMENT v3.21.2
Capital Structure (Tables)
9 Months Ended
Sep. 30, 2021
Stockholders' Equity Note [Abstract]  
Schedule of weighted average valuation
   Warrants   Expense   Grant date fair value 
Grant Date  Granted   Recorded   Per Warrant 
January 31, 2021   40,000   $73,595   $1.84 
February 29, 2021   40,000    76,318    1.91 
March 31, 2021   40,000    63,010    1.58 
April 30, 2021   40,000    60,542    1.51 
May 31, 2021   40,000    63,156    1.58 
June 30, 2021   40,000    68,228    1.71 
July 31, 2021   40,000    55,658    1.39 
August 31, 2021   40,000    62,301    1.56 
    320,000    522,808    1.63 

 

Schedule of outstanding stock warrants
   Common  Series 2 Preferred  Weighted Average
Exercise  Stock Warrants  Stock Warrants  Remaining
Price  Outstanding  Outstanding  Contractual Life
          
$1.25    1,215,184        2 years
$1.34    40,000        2 years
$1.40    40,000        2 years
$1.54    40,000        2 years
$1.62    40,000        2 years
$1.68    40,000        3 years
$1.69    40,000        2 years
$1.74    40,000        2 years
$1.76    40,000        2 years
$1.91    40,000        2 years
$1.95    40,000        3 years
$2.00    40,000        2 years
$2.01    40,000        2 years
$2.08    40,000        3 years
$2.45    40,000        2 years
$2.53    40,000        2 years
$2.57    40,000        3 years
$2.70    40,000        4 years
$2.78    40,000        2 years
$2.79    40,000        4 years
$2.89    40,000        3 years
$2.93    40,000        2 years
$2.97    40,000        4 years
$3.09    40,000        4 years
$3.17    40,000        4 years
$3.19    40,000        4 years
$3.27    40,000        4 years
$5.50    177,304        0 years
$1,250         439*  2 years
      2,432,488    439