XML 35 R26.htm IDEA: XBRL DOCUMENT v3.22.1
Capital Structure (Tables)
3 Months Ended
Mar. 31, 2022
Stockholders' Equity Note [Abstract]  
Schedule of weighted average valuation
   Warrants   Expense   Grant date fair value 
Grant Date  Granted   Recorded   Per Warrant 
January 31, 2021   40,000   $73,595   $1.84 
February 28, 2021   40,000    76,318    1.91 
March 31, 2021   40,000    63,010    1.58 
    120,000    212,923    1.77 

 

Schedule of outstanding stock warrants
    Common   Series 2 Preferred   Weighted Average
Exercise   Stock Warrants   Stock Warrants   Remaining
Price   Outstanding   Outstanding   Contractual Life
             
$1.25    1,055,184        1 year
$1.25    160,000        1 year
$1.34    40,000        1 year
$1.40    40,000        1 year
$1.54    40,000        1 year
$1.62    40,000        1 year
$1.68    40,000        3 years
$1.69    40,000        1 year
$1.74    40,000        1 year
$1.76    40,000        1 year
$1.91    40,000        1 year
$1.95    40,000        3 years
$2.00    40,000        1 year
$2.01    40,000        1 year
$2.08    40,000        3 years
$2.45    40,000        1 year
$2.53    40,000        1 year
$2.57    40,000        3 years
$2.70    40,000        4 years
$2.78    40,000        1 year
$2.79    40,000        4 years
$2.89    40,000        4 years
$2.93    40,000        1 year
$2.97    40,000        4 years
$3.09    40,000        4 years
$3.17    40,000        4 years
$3.19    40,000        4 years
$3.27    40,000        4 years
$1,250         439*  1 year
      2,255,184    439    

 

(*)At March 31, 2022, these warrants were convertible into 116,903 shares of common stock