XML 38 R25.htm IDEA: XBRL DOCUMENT

Leases (Tables)

12 Months Ended

Dec. 31, 2022

Leases [Abstract]

Schedule of balance sheet information related to leases

		Balance Sheet Classification		December 31, 2022				December 31, 2021
Assets
Operating Lease Asset		Right of use asset, net		$	1,395,741			$	1,534,512
Finance Lease Asset		Right of use asset, net			10,529				18,818
Total Lease Assets				$	1,406,270			$	1,553,330

Liabilities
Operating Lease Liability – current portion		Current Lease Liabilities		$	199,535			$	163,939
Finance Lease Liability – current portion		Current Lease Liabilities			8,466				8,793
Operating Lease Liability – net of current portion		Long Term Lease Liabilities			1,562,022				1,761,558
Finance Lease Liability – net of current portion		Long Term Lease Liabilities			4,600				13,065
Total Lease Liabilities				$	1,774,623			$	1,947,355

Schedule of weighted-average discount rate and weighted-average remaining lease term

		Weighted Average Discount Rate				Weighted Average Remaining Lease Term (in years)
Operating Leases			13.03	%			6
Finance Leases			13.38	%			1

Schedule of supplemental cash flow information related to operating leases

		Twelve Months ended
		December 31,
		2022				2021
Cash payments for operating leases		$	405,443			$	400,771
Cash payments for finance leases			11,184				11,184

Schedule of undiscounted operating lease liabilities

		Operating Leases
2023		$	417,606
2024			430,134
2025			443,038
2026			456,330
2027			470,019
2028 and thereafter			303,574
Total undiscounted cash flows			2,520,701
Less: interest			(759,144	)
Present value of lease liabilities		$	1,761,557

Schedule of undiscounted finance lease liabilities

		Finance Leases
2023		$	9,699
2024			4,782
Total undiscounted cash flows			14,481
Less: interest			(1,415	)
Present value of lease liabilities		$	13,066