XML 44 R31.htm IDEA: XBRL DOCUMENT v3.23.1
Equity Compensation Plans (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Schedule of stock-based compensation expense
   Year Ended
December 31,
 
   2022   2021 
Stock options  $997,830   $1,125,819 
Performance share units (“PSU”)   
-
    
-
 
Total stock-based compensation  $997,830   $1,125,819 

 

Schedule of measured the fair value of each stock option award on the date of grant using the black-scholes-merton
   Year ended
December 31,
2022
   Year ended
December 31,
2021
 
Exercise price  $1.45   $2.52 
Expected life   6 years     5 years  
Expected volatility   71%   91%
Dividend yield   0%   0%
Risk-free interest rate   2.25%   0.57%

 

Schedule of stock option
   Number of
options
   Weighted
average
exercise
price
   Weighted
average
contractual
term
(years)
   Aggregate
intrinsic
value
 
Outstanding at January 1, 2022   3,080,904   $2.06    
 
   $1,923,642 
Granted   1,179,183    1.45         
-
 
Exercised   (308,526)   0.85         480,029 
Forfeited   (7,333)   2.22         2,273 
Expired   (25,000)   1.70         
-
 
Outstanding at December 31, 2022   3,919,228   $1.97    6.78   $52,223 
Vested and exercisable at December 31, 2022   3,152,169   $2.02    6.52   $52,223 
                     
Outstanding at January 1, 2021   2,595,700   $1.92        $2,491,026 
Granted   626,238    2.52         74,482 
Exercised   (82,333)   0.83         151,544 
Forfeited   (58,701)   2.65         58,285 
Outstanding at December 31, 2021   3,080,904   $2.06    6.72   $1,923,642 
Vested and exercisable at December 31, 2021   2,307,571   $2.04    6.87   $1,674,967 

 

Schedule of activity in performance share units
   Number of
performance
share
units
   Weighted
average
grant date
fair
value
 
Non- vested at January 1, 2022   
-
    
-
 
Granted   790,327   $1.53 
Forfeited/ unearned   
-
    
-
 
Vested   
-
    
-
 
Non- vested at December 31, 2022   790,327   $1.53