XML 43 R29.htm IDEA: XBRL DOCUMENT v3.24.1
Leases (Tables)
 12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Schedule of Balance Sheet Information Related to Leases Supplemental balance sheet information related to leases is as follows:
   Balance Sheet Classification  December 31,
2023		   December 31,
2022		 
Assets           
Operating Lease Asset  Right of use asset, net  $1,233,538   $1,395,741 
Finance Lease Asset  Right of use asset, net   3,472    10,529 
Total Lease Assets     $1,237,010   $1,406,270 
              
Liabilities             
Operating Lease Liability – current portion  Current Lease Liabilities  $240,444   $199,535 
Finance Lease Liability – current portion  Current Lease Liabilities   4,608    8,466 
Operating Lease Liability – net of current portion  Long Term Lease Liabilities   1,321,578    1,562,022 
Finance Lease Liability – net of current portion  Long Term Lease Liabilities   -    4,600 
Total Lease Liabilities     $1,566,630   $1,774,623 
Schedule of Weighted-Average Discount Rate and Weighted-Average Remaining Lease Term Below is a summary of the weighted-average discount rate and weighted-average remaining lease term for the Company’s leases:
   Weighted
Average
Discount
Rate		   Weighted
Average
Remaining
Lease Term
(in years)		 
Operating Leases   13.03%   5 
Finance Leases   13.39%   1 
Schedule of Supplemental Cash Flow Information Related to Operating Leases Supplemental cash flow information related to operating leases is as follows:
   Twelve Months ended 
   December 31, 
   2023   2022 
Cash payments for operating leases  $417,606   $405,443 
Cash payments for finance leases   9,699    11,184 

  
Schedule of Undiscounted Operating Lease Liabilities Below is a summary of undiscounted operating lease liabilities as of December 31, 2023. The table also includes a reconciliation of the future undiscounted cash flows to the present value of the operating lease liabilities included in the consolidated balance sheet.
   Operating
Leases		 
    
2024  $430,134 
2025   443,038 
2026   456,330 
2027   470,019 
2028 and thereafter   303,574 
Total undiscounted cash flows   2,103,095 
Less: interest   (541,073)
Present value of lease liabilities  $1,562,022 
Schedule of Undiscounted Finance Lease Liabilities Below is a summary of undiscounted finance lease liabilities as of December 31, 2023. The table also includes a reconciliation of the future undiscounted cash flows to the present value of the finance lease liabilities included in the consolidated balance sheet.
   Finance
Leases		 
    
2024  $4,790 
Total undiscounted cash flows   4,790 
Less: interest   (182)
Present value of lease liabilities  $4,608