XML 35 R29.htm IDEA: XBRL DOCUMENT v3.2.0.727
Net Loss Per Share (Tables)
6 Months Ended
Jun. 30, 2015
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders

The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders:

 

     Three Months Ended
June 30,
     Six Months Ended
June 30,
 
     2015      2014      2015      2014  

Numerator:

           

Net loss

   $ (14,897    $ (6,941    $ (16,699    $ (10,454

Accretion of redeemable preferred stock

     —           (13      —           (26
  

 

 

    

 

 

    

 

 

    

 

 

 

Net loss attributable to common stockholders

   $ (14,897    $ (6,954    $ (16,699    $ (10,480
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator:

           

Weighted average common shares outstanding—basic and diluted

     5,608,429         3,145,521         4,401,087         3,145,283   

Net loss per share attributable to common stockholders—basic and diluted

   $ (2.66    $ (2.21    $ (3.79    $ (3.33
  

 

 

    

 

 

    

 

 

    

 

 

 
Schedule of Computation of Diluted Weighted-Average Shares Outstanding Anti-Dilutive

The following potentially dilutive securities outstanding prior to the use of the treasury stock method have been excluded from the computation of diluted weighted-average shares outstanding, as they would be anti-dilutive.

 

     As of June 30,  
     2015      2014  

Convertible preferred stock (as converted to common stock)

     —           5,269,907   

Options to purchase common stock

     1,983,470         832,184   

Warrants to purchase common stock

     4,473,440         —     

Convertible notes and accrued interest (as converted to common stock)

     —           327,505   

Settlement of term loan

     85,251         —