XML 90 R20.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Loss Per Share
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
Net Loss Per Share

14. Net Loss Per Share

The Company computes basic and diluted net loss per share using a methodology that gives effect to the impact of outstanding participating securities (the “two-class method”). As the three and nine months ended September 30, 2015 and 2014 resulted in net losses attributable to common shareholders, there is no income allocation required under the two-class method or dilution attributed to weighted average shares outstanding in the calculation of diluted net loss per share.

 

The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2015     2014     2015     2014  

Numerator:

        

Net loss

   $ (4,932   $ (11,134   $ (21,631   $ (21,588

Accretion of redeemable preferred stock

     —          (13     —          (39
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (4,932   $ (11,147   $ (21,631   $ (21,627
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted average common shares outstanding — basic and diluted

     14,654,427        187,044        5,860,758        186,792   

Net loss per share attributable to common stockholders — basic and diluted

   $ (0.34   $ (59.60   $ (3.69   $ (115.78
  

 

 

   

 

 

   

 

 

   

 

 

 

The following potentially dilutive securities outstanding prior to the use of the treasury stock method have been excluded from the computation of diluted weighted-average shares outstanding, as they would be anti-dilutive.

 

     As of September 30,  
     2015      2014  

Convertible preferred stock (as converted to common stock)

     —           5,269,885   

Options to purchase common stock

     2,224,270         806,015   

Warrants to purchase common stock

     4,503,440         —     

Convertible notes and accrued interest (as converted to common stock)

     —           5,802,189   

Settlement of term loan

     85,251         —     

In addition to the potentially dilutive securities noted above, as of September 30, 2014 the Company had outstanding warrants to purchase redeemable convertible preferred stock, for which the series of stock and number of shares were variable pending the outcome of a future financing event (see Note 11). Because the necessary conditions for determining the number of underlying shares had not been satisfied during the nine months ended September 30, 2014, the Company has excluded these warrants from the table above. The warrants were cancelled on June 15, 2015, the Effective Time of the Merger.