XML 42 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Net Loss Per Share (Tables)
9 Months Ended
Sep. 30, 2015
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Loss Per Share Attributable to Common Stockholders

The following table sets forth the computation of basic and diluted net loss per share attributable to common stockholders:

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2015     2014     2015     2014  

Numerator:

        

Net loss

   $ (4,932   $ (11,134   $ (21,631   $ (21,588

Accretion of redeemable preferred stock

     —          (13     —          (39
  

 

 

   

 

 

   

 

 

   

 

 

 

Net loss attributable to common stockholders

   $ (4,932   $ (11,147   $ (21,631   $ (21,627
  

 

 

   

 

 

   

 

 

   

 

 

 

Denominator:

        

Weighted average common shares outstanding — basic and diluted

     14,654,427        187,044        5,860,758        186,792   

Net loss per share attributable to common stockholders — basic and diluted

   $ (0.34   $ (59.60   $ (3.69   $ (115.78
  

 

 

   

 

 

   

 

 

   

 

 

 
Schedule of Computation of Diluted Weighted-Average Shares Outstanding Anti-Dilutive

The following potentially dilutive securities outstanding prior to the use of the treasury stock method have been excluded from the computation of diluted weighted-average shares outstanding, as they would be anti-dilutive.

 

     As of September 30,  
     2015      2014  

Convertible preferred stock (as converted to common stock)

     —           5,269,885   

Options to purchase common stock

     2,224,270         806,015   

Warrants to purchase common stock

     4,503,440         —     

Convertible notes and accrued interest (as converted to common stock)

     —           5,802,189   

Settlement of term loan

     85,251         —