XML 82 R5.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidated Statements of Redeemable Convertible Preferred Stock and Stockholders' Equity (Deficit) - 9 months ended Sep. 30, 2015 - USD ($)
$ in Thousands
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Accumulated Deficit [Member]
Convertible Notes [Member]
Convertible Notes [Member]
Common Stock [Member]
Convertible Notes [Member]
Additional Paid-In Capital [Member]
2015 Bridge Notes [Member]
2015 Bridge Notes [Member]
Common Stock [Member]
2015 Bridge Notes [Member]
Additional Paid-In Capital [Member]
Series B Redeemable Convertible Preferred Stock [Member]
Seed Redeemable Convertible Preferred Stock [Member]
Series A-4 Redeemable Convertible Preferred Stock [Member]
Series B-1 Redeemable Convertible Preferred Stock [Member]
Junior Seed Convertible Preferred Stock [Member]
Beginning balance at Dec. 31, 2014 $ (78,794)   $ 23,142 $ (101,936)             $ 20,894 $ 1,331 $ 4,000 $ 9,344 $ 4
Beginning balance, shares at Dec. 31, 2014   188,625                 41,788,790 1,219,508 1,307,190 18,687,554 410,000
Conversion of preferred stock and notes into common stock 35,573   35,573   $ 43,060 $ 1 $ 43,059 $ 8,407   $ 8,407 $ (20,894) $ (1,331) $ (4,000) $ (9,344) $ (4)
Conversion of preferred stock and notes into common stock, shares   4,155,539       5,104,655     664,559   (41,788,790) (1,219,508) (1,307,190) (18,687,554) (410,000)
Issuance of common stock and warrants, shares   1,454,553                          
Issuance of warrant with term loan 198   198                        
Exercise of common stock options $ 151   151                        
Exercise of common stock options, shares 71,323 71,325                          
Stock issued for consulting services in connection with the Merger $ 4,248   4,248                        
Stock issued for consulting services in connection with the Merger, shares   335,844                          
Exchange of common stock in connection with the Merger $ 30,422   $ 30,422                        
Exchange of common stock in connection with the Merger, shares   2,540,910                          
Vesting of restricted stock units 2,384 180,090 2,384                        
Stock-based compensation $ 1,888   $ 1,888                        
Net loss (21,631)     (21,631)                      
Ending balance at Sep. 30, 2015 35,906 $ 1 159,472 $ (123,567)                      
Ending balance, shares at Sep. 30, 2015   14,696,100                          
Issuance of common stock and warrants $ 10,000   $ 10,000