XML 14 R4.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Income Statement [Abstract]        
Revenues, net (Includes related party of $520,000 and $26,132 for the three months ended and $1,183,367 and $26,132 for the nine months ended respectively) $ 545,323 $ 55,970 $ 1,282,933 $ 120,066
Cost of revenue 187,298 9,306 356,345 22,448
Gross profit 358,025 46,664 926,588 97,618
Operating expenses:        
Professional fees 7,632 152,851 486,197 455,213
Salaries and benefits 164,142 67,662 469,996 164,187
Selling, general and administrative 479,445 1,621,600 1,083,809 4,919,330
Total operating expenses 651,219 1,842,113 2,040,002 5,538,730
Loss from operations (293,194) (1,795,449) (1,113,414) (5,441,112)
Other (income) expense:        
Interest expense, net 10,452 27,175 45,886 63,880
Other income (168,245) (168,245)
Forgiveness of PPP Loan (22,916) (22,916) (22,916)
Total other (income) expense (157,793) 4,259 (145,275) 40,964
Net loss $ (135,401) $ (1,799,708) $ (968,139) $ (5,482,076)
Net loss per share attributable to common stockholders - Basic and Diluted $ (0.03) $ (0.41) $ (0.19) $ (1.33)
Weighted Average Shares Outstanding - Basic and Diluted 5,186,692 4,423,570 4,994,797 4,115,207