XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.1
LEASES (Tables)
 12 Months Ended
Dec. 31, 2022
Leases  
Schedule of Lease costs
          
   For the
Year Ended
December 31,		 
   2022   2021 
Lease cost          
Operating lease cost (cost resulting from lease payments)  $54,000   $48,000 
Net lease cost  $54,000   $48,000 
           
Operating lease – operating cash flows (fixed payments)  $54,000   $48,000 
Operating lease – operating cash flows (liability reduction)  $46,033   $36,973 
Schedule of Operating leases
              
      As of
December 31,		 
   Classification  2022   2021 
Lease assets             
Operating lease cost ROU assets  Assets   6,171    - 
Total lease assets     $6,171   $- 
              
Lease liabilities             
Operating lease liabilities, current  Current Liabilities  $50,797   $40,845 
Operating lease liabilities, non-current  Liabilities   4,463    49,089 
Total lease liabilities     $55,260   $89,934 
             
Cash Flow - Lease impact            
Lease Liability      $46,033   $36,973 
Total lease liability      $46,033   $36,973 
Future minimum payments under non-cancelable leases for operating leases
     
Fiscal Year  Operating Leases 
2023  $53,675 
2024   4,496 
Total future minimum lease payments   58,171 
Amount representing increase   2,911 
Present value of net future minimum lease payments  $55,260 
Schedule of additional information related to leases
          
   Years Ended
December 31,		 
Leases  2022   2021 
Weighted average remaining lease term   1    2 
Weighted average discount rate   9.9%   10.0%