XML 18 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Cash flows from operating activities:    
Net Loss $ (748,414) $ (393,249)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock compensation 97,500
Depreciation 134 134
Amortization 660  
Non-cash lease expense 1,371 1,254
Gain on sale of short-term investments (38,772)
Changes in operating assets and liabilities:    
Accounts receivable 1,325 (53,540)
Prepaid assets 30,952 (1,671)
Inventory (3,900) (47,323)
Accounts payable - related party (250,000)
Accounts payable (353,609) 179,386
Accrued expenses 57,838 (26,675)
Deferred revenue 52,000
Lease liability (12,234) (11,087)
Net cash used in operating activities (1,314,649) (203,271)
Cash flows from investing activities:    
Sale of short-term investments 11,599,356
Purchase of short-term investments (10,022,293)
Purchase of patents (50,196)
Net cash provided by investing activities 1,526,867
Cash flows from financing activities:    
Sale of common stock for cash, net of financing fees 5,100
Payments on loan payable - shareholder (5,000)
Payments on notes payable - officer (200,000)
Net cash provided by (used in) financing activities (200,000) 100
Net decrease in cash and cash equivalents 12,218 (203,171)
Cash and cash equivalents - beginning of period 162,743 661,778
Cash and cash equivalents - end of period 174,961 458,607
Non-cash investing and financing activities:    
Unrealized gain on short-term investments 41,069
ROU asset and lease liability recorded $ 11,359