XML 24 R16.htm IDEA: XBRL DOCUMENT v3.23.3
LEASES
9 Months Ended
Sep. 30, 2023
Leases  
LEASES

NOTE 9 — LEASES

 

With the adoption of ASC 842, operating lease agreements are required to be recognized on the balance sheet as ROU assets and corresponding lease liabilities.

 

On January 1, 2022, the Company exercised its right to lease an additional 400 square feet of office space and an increase of monthly rent of $500. In accordance with ASC 842 management accounted for this as a separate lease and, as a result, recorded an ROU asset and lease liability of $11,359.

 

When measuring lease liabilities for leases that were classified as operating leases, the Company discounted lease payments using its estimated incremental borrowing rate at January 1, 2022. The weighted average incremental borrowing rate applied was 9%.

 

Operating leases are included in the consolidated balance sheets as follows:

 

              
   Classification  September 30,
2023
   December 31,
2022
 
Lease assets             
Operating lease cost ROU assets  Assets  $1,963   $6,171 
Total lease assets     $1,963   $6,171 
              
Lease liabilities             
Operating lease liabilities, current  Current liabilities  $17,635   $50,797 
Operating lease liabilities, non-current  Liabilities   -    4,463 
Total lease liabilities     $17,635   $55,260 

 

The components of lease costs, which are included in income from operations in our unaudited condensed consolidated statements of operations and comprehensive loss, were as follows:

 

          
   Three Months Ended
September 30,
 
   2023   2022 
Leases costs          
Operating lease costs  $13,500   $13,500 
Total lease costs  $13,500   $13,500 

 

   Nine Months Ended
September 30,
 
   2023   2022 
Leases costs          
Operating lease costs  $40,500   $40,500 
Total lease costs  $40,500   $40,500 

 

Future minimum payments under non-cancellable leases for operating leases for the remaining terms of the leases following the nine months ended September 30, 2023:

 

     
Fiscal Year  Operating
Leases
 
Remainder of 2023  $13,467 
2024   4,496 
Total future minimum lease payments   17,963 
Amount representing interest   (328)
Present value of net future minimum lease payments  $17,635 

 

Additional information related to leases is presented as follows:

 

          
   September 30,
2023
   December 31,
2022
 
Leases          
Weighted average remaining lease term   .25    1.00 
Weighted average discount rate   9.9%   9.9%