XML 14 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock [Member]
AOCI Attributable to Parent [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 4,880 $ 69,004,703 $ (70,691,524) $ (1,681,941)
Beginning balance, shares at Dec. 31, 2021 4,879,923        
Stock Issued for cash $ 1 5,099 5,100
Stock issued for cash, shares 850        
Stock compensation $ 24 97,476 97,500
Stock compensation, shares 24,390        
Net loss (393,249) (393,249)
Ending balance, value at Mar. 31, 2022 $ 4,905 69,107,278 (71,084,773) (1,972,590)
Ending balance, shares at Mar. 31, 2022 4,905,163        
Stock compensation 171,600 171,600
Net loss (439,489) (439,489)
Ending balance, value at Jun. 30, 2022 $ 4,905 69,278,878 (71,524,262) (2,240,479)
Ending balance, shares at Jun. 30, 2022 4,905,163        
Stock Issued for cash $ 2,315 8,537,856 8,540,171
Stock issued for cash, shares 2,315,000        
Stock compensation $ 60 184,231 184,291
Stock compensation, shares 59,798        
Related party foregone interest 2,718 2,718
Warrants issued for cash 3,473 3,473
Net loss   (135,401) (135,401)
Ending balance, value at Sep. 30, 2022 $ 7,280 78,007,156 (71,659,663) 6,354,773
Ending balance, shares at Sep. 30, 2022 7,279,961        
Beginning balance, value at Dec. 31, 2022 $ 7,287 36,313 77,824,427 (72,389,340) 5,478,687
Beginning balance, shares at Dec. 31, 2022 7,286,562        
Other comprehensive loss 4,756 4,756
Net loss (748,414) (748,414)
Ending balance, value at Mar. 31, 2023 $ 7,287 41,069 77,824,427 (73,137,754) 4,735,029
Ending balance, shares at Mar. 31, 2023 7,286,562        
Other comprehensive loss (7,980) (7,980)
Stock compensation 88,388 88,388
Net loss (822,437) (822,437)
Ending balance, value at Jun. 30, 2023 $ 7,287 33,089 77,912,815 (73,960,191) 3,993,000
Ending balance, shares at Jun. 30, 2023 7,286,562        
Other comprehensive loss (32,289) (32,289)
Stock compensation $ 150 1,573,020 1,573,170
Stock compensation, shares 150,000        
Net loss (2,297,189) (2,297,189)
Ending balance, value at Sep. 30, 2023 $ 7,437 $ 800 $ 79,485,835 $ (76,257,380) $ 3,236,692
Ending balance, shares at Sep. 30, 2023 7,436,562