XML 36 R25.htm IDEA: XBRL DOCUMENT v3.24.1
STOCKHOLDERS’ EQUITY (DEFICIT) (Tables)
 12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of stock option award activity
                               
    Number of
options		     Weighted Average
Exercise Price		     Weighted Average
Remaining Life
In Years		     Aggregate
Intrinsic
Value		  
Outstanding December 31, 2022     -       -       -       -  
Issued     2,281,879     $ 0.89       9.5       -  
Exercised     -       -       -       -  
Expired or cancelled     -       -       -       -  
Outstanding December 31, 2023     2,281,879     $ 0.89       9.5     $ -  
Schedule of additional information about stock options
                           
Exercise Price     Outstanding
Number of
Options		     Weighted Average
Remaining Life
In Years		     Exercisable
Number of
Options		  
$ 0.89       2,281,879       9.5       587,248  
          2,281,879       9.5       587,248  
Schedule of assumptions
          
   December 31,
2023		   December 31,
2022		 
Volatility   99.0%   -%
Expected dividends  $-   $- 
Risk-free interest rate   4.61%   -%
Expected term (years)   9.5    - 
Schedule of warrants
               
    Number of
warrants		     Weighted Average
Exercise Price		  
Outstanding December 31, 2022     2,662,250     $ 4.15  
Issued     -       -  
Exercised     -       -  
Expired or cancelled     -       -  
Outstanding December 31, 2023     2,662,250     $ 4.15  
Summary information about warrants to purchase
                                   
Exercise Price     Outstanding
Number of
Warrants		     Weighted Average
Remaining Life
In Years		     Weighted Average
Exercise Price		     Exercisable
Number of
Warrants		  
$ 4.15       2,315,000       1.75     $ 4.15       2,315,000  
$ 4.15       347,250       1.75       4.15       347,250  
          2,662,250       1.75     $ 4.15       2,662,250