XML 15 R4.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Income Statement [Abstract]    
Revenues, net (Includes related party of $3,614 and $1,183,367 for the year ended December 31, 2023 and December 31, 2022, respectively) $ 110,748 $ 1,321,357
Cost of revenues 25,688 363,212
Gross profit 85,060 958,145
Operating expenses:    
Professional fees 574,598 605,329
Salaries and benefits 1,387,916 694,108
Selling, general and administrative 3,818,842 1,491,739
Total operating expenses 5,781,356 2,791,176
Loss from operations (5,696,296) (1,833,031)
Other income (expense), net:    
Interest income (expense), net (38,835) (59,382)
Gain on sale of short-term investments 231,880
Other income 239,542 171,681
Gain on extinguishment of debt 615,000
Other income - PPP loan forgiveness 22,916
Total other income (expense), net 1,047,587 135,215
Net loss (4,648,709) (1,697,816)
Other comprehensive income (loss):    
Unrealized gain (loss) from short-term investments (36,718) 36,313
Comprehensive loss $ (4,685,427) $ (1,661,503)
Net loss per share attributable to common stockholders - Basic $ (0.63) $ (0.30)
Net loss per share attributable to common stockholders - Diluted $ (0.63) $ (0.30)
Weighted Average Shares Outstanding - Basic 7,357,029 5,572,402
Weighted Average Shares Outstanding - Diluted 7,357,029 5,572,402