XML 17 R6.htm IDEA: XBRL DOCUMENT v3.24.1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Common Stock [Member]
AOCI Attributable to Parent [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 4,880 $ 69,004,703 $ (70,691,524) $ (1,681,941)
Beginning balance, shares at Dec. 31, 2021 4,879,923        
Stock issued for cash $ 2,316 8,542,954 8,545,270
Stock issued for cash, shares 2,315,850        
Stock compensation $ 91 270,579 270,670
Stock compensation, shares 90,789        
Related party foregone interest 2,718 2,718
Warrants issued for cash 3,473 3,473
Other comprehensive loss 36,313 36,313
Net loss (1,697,816) (1,697,816)
Ending balance, value at Dec. 31, 2022 $ 7,287 36,313 77,824,427 (72,389,340) 5,478,687
Ending balance, shares at Dec. 31, 2022 7,286,562        
Stock compensation $ 150 2,413,225 2,413,375
Stock compensation, shares 150,000        
Other comprehensive loss (36,718) (36,718)
Net loss (4,648,709) (4,648,709)
Ending balance, value at Dec. 31, 2023 $ 7,437 $ (405) $ 80,237,652 $ (77,038,049) $ 3,206,635
Ending balance, shares at Dec. 31, 2023 7,436,562