XML 28 R19.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
STOCKHOLDERS’ EQUITY (Tables)
 3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Schedule of stock option award activity
                       
    Number of
options		     Weighted
Average
Exercise
Price		     Weighted
Average
Remaining
Life
In Years		  
Outstanding December 31, 2023     2,281,879     $ 0.89       9.25  
Issued                        
Exercised     -       -       -  
Expired or cancelled     -       -       -  
Outstanding March 31, 2024     2,281,879     $ 0.89       9.25  
Schedule of additional information about stock options
                           
Exercise Price     Number of
Options		     Weighted Average
Remaining Life
in Years		     Exercisable
Number
of Options		  
$ 0.89       2,281,879       9.25       587,248  
          2,281,879       9.25       587,248  
Schedule of assumptions
               
    March 31,
2024		     December 31,
2023		  
Volatility     99.0 %     99.0 %
Expected dividends   $ -     $ -  
Risk-free interest rate     4.61 %     4.61 %
Expected term (years)     9.25       9.5  
Schedule of warrants
               
    Number of
warrants		     Weighted Average
Exercise Price		  
Outstanding December 31, 2023     2,662,250     $ 4.15  
Issued     -       -  
Exercised     -       -  
Expired or cancelled     -       -  
Outstanding March 31, 2024     2,662,250     $ 4.15  
Summary information about warrants to purchase
                                   
Exercise Price     Outstanding
Number of
Warrants		     Weighted Average
Remaining Life
In Years		     Weighted Average
Exercise Price		     Exercisable
Number of
Warrants		  
$ 4.15       2,315,000       1.5     $ 4.15       2,135,000  
$ 4.15       347,250       1.5       4.15       347,250  
          2,662,250       1.5     $ 4.15       2,662,250