XML 15 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (DEFICIT) (Unaudited) - USD ($)
Common Stock [Member]
AOCI Attributable to Parent [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 7,287 $ 36,313 $ 77,824,427 $ (72,389,340) $ 5,478,687
Beginning balance, shares at Dec. 31, 2022 7,286,562        
Other comprehensive gain 4,756 4,756
Net loss (748,414) (748,414)
Ending balance, value at Mar. 31, 2023 $ 7,287 41,069 77,824,427 (73,137,754) 4,735,029
Ending balance, Shares at Mar. 31, 2023 7,286,562        
Other comprehensive gain (7,980) (7,980)
Stock compensation 88,388 88,388
Net loss (822,437) (822,437)
Shares issued, shares 150,000        
Ending balance, value at Jun. 30, 2023 $ 7,287 33,089 77,912,815 (73,960,191) 3,993,000
Ending balance, Shares at Jun. 30, 2023 7,286,562        
Beginning balance, value at Dec. 31, 2023 $ 7,437 (405) 80,237,652 (77,038,049) 3,206,635
Beginning balance, shares at Dec. 31, 2023 7,436,562        
Other comprehensive gain 160 160
Stock compensation 161,349 161,349
Net loss (1,041,157) (1,041,157)
Ending balance, value at Mar. 31, 2024 $ 7,437 (245) 80,399,001 (78,079,206) 2,326,987
Ending balance, Shares at Mar. 31, 2024 7,436,562        
Other comprehensive gain 245 245
Stock compensation 308,283 308,283
Shares issued 150 (150)
Net loss (1,284,493) (1,284,493)
Ending balance, value at Jun. 30, 2024 $ 7,587 $ 80,707,134 $ (79,363,699) $ 1,351,022
Ending balance, Shares at Jun. 30, 2024 7,586,562