XML 29 R20.htm IDEA: XBRL DOCUMENT v3.24.2.u1
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Jun. 30, 2024
Equity [Abstract]  
Schedule of stock option award activity
Schedule of stock option award activity                        
    Number of
options
    Weighted
Average
Exercise
Price
    Weighted
Average
Remaining
Life
In Years
 
Outstanding December 31, 2023     2,281,879     $ 0.89       9.00  
Issued     -     -       -  
Exercised     -       -       -  
Expired or cancelled     -       -       -  
Outstanding June 30, 2024     2,281,879     $ 0.89       9.00  
Schedule of additional information about stock options
                           
Exercise Price     Outstanding
Number of
Options
    Weighted Average
Remaining Life
In Years
    Exercisable
Number
of Options
 
$ 0.89       2,281,879     $ 9.00       587,248  
          2,281,879     $ 9.00       587,248  
Schedule of assumptions
Schedule of assumptions                
    June 30,
2024
    December 31,
2023
 
Volatility     99.0 %     99.0 %
Expected dividends   $ -     $ -  
Risk-free interest rate     4.61 %     4.61 %
Expected term (years)     9.00       9.5  
Schedule of warrants
Schedule of warrants                
    Number of
warrants
    Weighted Average
Exercise Price
 
Outstanding December 31, 2023     2,662,250     $ 4.15  
Issued     -       -  
Exercised     -       -  
Expired or cancelled     -       -  
Outstanding June 30, 2024     2,662,250     $ 4.15  
Summary information about warrants to purchase
  Summary information about warrants to purchase                                  
Exercise Price     Outstanding
Number of
Warrants
    Weighted Average
Remaining Life
In Years
    Weighted Average
Exercise Price
    Exercisable
Number of
Warrants
 
$ 4.15       2,315,000       1.25     $ 4.15       2,135,000  
$ 4.15       347,250       1.25       4.15       347,250  
          2,662,250       1.25     $ 4.15       2,662,250