XML 76 R4.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
Revenues, net (Includes related party of $6,180 and $3,614 for the year ended December 31, 2024 and December 31, 2023, respectively) [1] $ 168,721 $ 110,748
Cost of revenues 36,593 25,688
Gross profit 132,128 85,060
Operating expenses:    
Professional fees 966,815 574,598
Salaries and benefits 1,500,089 1,387,916
Selling, general and administrative 4,228,986 1,897,031
Research and development 1,190,884 1,921,811
Total operating expenses 7,886,774 5,781,356
Loss from operations (7,754,646) (5,696,296)
Other income (expense), net:    
Interest income (expense), net 3,193 (38,835)
Gain on sale of short-term investments 130,110 231,880
Other income 9,310 239,542
Gain on extinguishment of debt 615,000
Total other income (expense), net 142,613 1,047,587
Loss before provision for income taxes (7,612,033) (4,648,709)
Provision for income taxes
Loss before equity in net earnings of affiliate (7,612,033) (4,648,709)
Equity in net earnings of affiliate 4,851 (0)
Net loss (7,607,182) (4,648,709)
Other comprehensive loss:    
Unrealized loss from short-term investments (108) (36,718)
Comprehensive loss $ (7,607,290) $ (4,685,427)
Net loss per share attributable to common stockholders - Basic $ (0.83) $ (0.63)
Net loss per share attributable to common stockholders - Diluted $ (0.83) $ (0.63)
Weighted Average Shares Outstanding - Basic 9,215,772 7,357,029
Weighted Average Shares Outstanding - Diluted 9,215,772 7,357,029
[1] Revenue concentrations are reflected in Note 9