XML 78 R6.htm IDEA: XBRL DOCUMENT v3.25.2
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY - USD ($)
Common Stock [Member]
AOCI Attributable to Parent [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2022 $ 7,287 $ 36,313 $ 77,824,427 $ (72,389,340) $ 5,478,687
Beginning balance, shares at Dec. 31, 2022 7,286,562        
Stock compensation $ 150 2,413,225 2,413,375
Stock compensation, shares 150,000        
Other comprehensive loss (36,718) (36,718)
Net loss (4,648,709) (4,648,709)
Ending balance, value at Dec. 31, 2023 $ 7,437 (405) 80,237,652 (77,038,049) 3,206,635
Ending balance, shares at Dec. 31, 2023 7,436,562        
Stock issued for cash $ 3,000 4,513,184 4,516,184
Stock issued for cash, shares 3,000,000        
Stock compensation $ 2,867 3,557,642 3,560,509
Stock compensation, shares 2,866,961        
Other comprehensive loss (108) (108)
Net loss (7,607,182) (7,607,182)
Ending balance, value at Dec. 31, 2024 $ 13,304 $ (513) $ 88,308,478 $ (84,645,231) $ 3,676,038
Ending balance, shares at Dec. 31, 2024 13,303,523