XML 16 R7.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net loss $ (1,988,337) $ (1,041,157)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock compensation 636,844 161,349
Amortization 4,786 2,662
Non-cash lease expense 496
Gain on sale of short-term investments (20,119) (24,946)
Return on investment in Joint Venture 864 (5,783)
Changes in operating assets and liabilities:    
Accounts receivable (1,040) 100
Accounts receivable - related party (396) 5,603
Prepaid assets (86,183) 53,693
Inventory (675) 2,752
Accounts payable 25,445 (8,024)
Accrued expenses 2,597 94,429
Lease liability (4,463)
Net cash used in operating activities (1,426,214) (763,289)
Cash flows from investing activities:    
Sale of short-term investments 6,496,000 6,235,053
Purchase of short-term investments (4,998,663) (5,439,431)
Purchase of patents (20,540) (47,593)
Purchase of trademarks (3,039) (18,715)
Net cash provided by investing activities 1,473,758 729,314
Net increase (decrease) in cash and cash equivalents 47,544 (33,975)
Cash and cash equivalents - beginning of period 574,485 580,230
Cash and cash equivalents - end of period 622,029 546,255
Non-cash investing and financing activities:    
Unrealized gain on short-term investments $ 830 $ 160