XML 18 R7.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Cash flows from operating activities:    
Net loss $ (3,569,324) $ (2,325,650)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock compensation 1,208,944 469,632
Amortization 9,912 6,454
Non-cash lease expense 496
Gain on sale of short-term investments (52,557) (36,665)
(Loss) / Return on investment in Joint Venture 864 (4,492)
Changes in operating assets and liabilities:    
Accounts receivable (49,805) (418)
Accounts receivable - related party 3,007 (1,933)
Prepaid assets 50,086 139,184
Inventory 1,604 11,279
Other assets (54,414)
Accounts payable - related party 7,770
Accounts payable 76,861 (72,396)
Accrued expenses (18,741) (136,318)
Accrued expenses - related party (12,000)
Lease liability (4,463)
Net cash used in operating activities (2,343,379) (2,009,704)
Cash flows from investing activities:    
Sale of short-term investments 17,701,000 9,169,596
Purchase of short-term investments (20,103,127) (6,764,323)
Purchase of patents (35,215) (80,120)
Purchase of trademarks (8,841) (46,883)
Net cash provided by (used in) investing activities (2,446,183) 2,278,270
Cash flows from financing activities:    
Sale of common stock for cash, net of financing fees 4,646,397
Net cash provided by financing activities 4,646,397
Net increase (decrease) in cash and cash equivalents (143,165) 268,566
Cash and cash equivalents - beginning of period 574,485 580,230
Cash and cash equivalents - end of period 431,320 848,796
Non-cash investing and financing activities:    
Unrealized gain on short-term investments $ 1,343 $ 405