XML 32 R21.htm IDEA: XBRL DOCUMENT v3.25.3
STOCKHOLDERS’ EQUITY (Tables)
9 Months Ended
Sep. 30, 2025
Equity [Abstract]  
Schedule of stock option award activity
                       
    Number of
Options
    Weighted Average
Exercise Price
    Weighted Average
Remaining Life
In Years
 
Outstanding December 31, 2024     3,071,635     $ 1.02       7.26  
Issued     875,539       1.39       4.55  
Exercised     -       -       -  
Expired or cancelled     (33,557 )     0.89       -  
Outstanding September 30, 2025     3,913,617     $ 1.10       6.11  
Schedule of additional information about stock options
                           
Exercise Price     Outstanding
Number of
Options
    Weighted Average
Remaining
Life
In Years
    Exercisable
Number of
Options
 
$ 0.89       2,181,208     $ 7.76       1,118,568  
  0.94       581,250       3.20       581,250  
  0.66       90,620       3.99       -  
  2.95       185,000       4.24       125,000  
  3.25       130,000       2.80       130,000  
  1.15       430,435       4.81       180,000  
  0.96       315,104       4.92       315,104  
          3,913,617     $ 6.11       2,449,922  
Schedule of assumptions utilized for stock options award
    
   September 30,
2025
 
Volatility   192.2-194.8%
Expected dividends  $- 
Risk-free interest rate   3.68 - 3.89%
Expected term (years)   3-5 
Schedule of warrants
               
    Number of
warrants
    Weighted Average
Exercise Price
 
Outstanding December 31, 2024     2,662,250     $ 4.15  
Issued     -       -  
Exercised     -       -  
Expired or cancelled     2,662,250       4.15  
Outstanding September 30, 2025     -     $ -