XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock [Member]
AOCI Attributable to Parent [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 7,437 $ (405) $ 80,237,652 $ (77,038,049) $ 3,206,635
Beginning balance, shares at Dec. 31, 2023 7,436,562        
Other comprehensive loss 160 160
Stock compensation 161,349 161,349
Net loss (1,041,157) (1,041,157)
Ending balance, value at Mar. 31, 2024 $ 7,437 (245) 80,399,001 (78,079,206) 2,326,987
Ending balance, shares at Mar. 31, 2024 7,436,562        
Other comprehensive loss 245 245
Stock compensation 308,283 308,283
Shared issued $ 150 (150)
Shared issued, shares 150,000        
Net loss (1,284,493) (1,284,493)
Ending balance, value at Jun. 30, 2024 $ 7,587 80,707,134 (79,363,699) 1,351,022
Ending balance, shares at Jun. 30, 2024 7,586,562        
Other comprehensive loss (325) (325)
Stock compensation $ 2,275 1,536,894 1,539,169
Stock compensation, shares 2,275,043        
Shares issued as part of offering $ 3,000 4,513,184 4,516,184
Shares issued as part of offering, shares 3,000,000        
Net loss (2,448,257) (2,448,257)
Ending balance, value at Sep. 30, 2024 $ 12,862 (325) 86,757,212 (81,811,956) 4,957,793
Ending balance, shares at Sep. 30, 2024 12,861,605        
Beginning balance, value at Dec. 31, 2024 $ 13,304 (513) 88,308,478 (84,645,231) 3,676,038
Beginning balance, shares at Dec. 31, 2024 13,303,523        
Other comprehensive loss 830 830
Stock compensation $ 24 636,820 636,844
Stock compensation, shares 24,406        
Net loss (1,988,337) (1,988,337)
Ending balance, value at Mar. 31, 2025 $ 13,328 317 88,945,298 (86,633,568) 2,325,375
Ending balance, shares at Mar. 31, 2025 13,327,929        
Other comprehensive loss 513 513
Stock compensation 572,100 572,100
Stock compensation, shares        
Shares issued as part of offering $ 4,090 4,642,307 4,646,397
Shares issued as part of offering, shares 4,090,000        
Net loss (1,580,987) (1,580,987)
Ending balance, value at Jun. 30, 2025 $ 17,418 830 94,159,705 (88,214,555) 5,963,398
Ending balance, shares at Jun. 30, 2025 17,417,929        
Other comprehensive loss (1,461) (1,461)
Stock compensation $ 772 1,082,018 1,082,790
Stock compensation, shares 771,677        
Net loss (2,276,311) (2,276,311)
Ending balance, value at Sep. 30, 2025 $ 18,190 $ (631) $ 95,241,723 $ (90,490,866) $ 4,768,416
Ending balance, shares at Sep. 30, 2025 18,189,606