XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Statements of Changes in Shareholders' Equity (Unaudited) - USD ($)
Number of shares issued
Treasury shares
Share capital
Additional paid in capital
Accumulated deficit
Total
Balance at Dec. 31, 2023     $ 17,916,149 $ (10,902,123) $ 6,894,490
Balance (in Shares) at Dec. 31, 2023 7,878,501          
Balance (in Shares) at Dec. 31, 2023   (119,536)        
Share-based compensation     74,779   74,779
Net income (loss)       131,797 131,797
Balance at Jun. 30, 2024     17,990,928 (10,770,326) 7,101,066
Balance (in Shares) at Jun. 30, 2024 7,878,501          
Balance (in Shares) at Jun. 30, 2024   (119,536)        
Balance at Dec. 31, 2024     18,070,599 (12,136,015) $ 5,815,048
Balance (in Shares) at Dec. 31, 2024 7,983,465          
Balance (in Shares) at Dec. 31, 2024   (119,536)       120,715
Share-based compensation     81,963   $ 81,963
Exercise of warrants     530   530
Exercise of warrants (in Shares) 61,258          
Exercise of options     1,972   $ 1,972
Exercise of options (in Shares) 2,000         2,000
Net income (loss)         (2,388,294) $ (2,388,294)
Balance at Jun. 30, 2025     $ 18,155,064 $ (14,524,309) $ 3,511,219
Balance (in Shares) at Jun. 30, 2025 8,046,723          
Balance (in Shares) at Jun. 30, 2025   (119,536)       120,715