10QSB 1 j1937_10qsb.htm 10QSB Prepared by MERRILL CORPORATION

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

FORM 10-QSB

 

 

ý

 

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the quarterly period ended September 30, 2001

 

 

 

o

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

 

For the transition period from ______ to ______

 

 

 

Commission File Number 0-9587

 

 

ELECTRO-SENSORS, INC.

(Exact name of small business issuer as specified in its charter)

 

 

Minnesota

 

41-0943459

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification Number)

 

 

 

6111 Blue Circle Drive

Minnetonka, Minnesota 55343-9108

(Address of principal executive offices)

 

 

(952) 930-0100

(Issuer’s telephone number)

 

 

 

(Former name, former address and former fiscal year, if changed since last report)

 

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý  No o

 

Shares of $0.10 par value common stock outstanding at November 14, 2001: 3,120,323

 

Transitional Small Business Disclosure Format (Check one):  Yes o  No ý

 


 

Part I – Financial Information

Item 1

 

Financial Statements

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

September 30,

 

September 30,

 

 

 

2001

 

2000

 

2001

 

2000

 

 

 

 

 

 

 

 

 

 

 

Sales

 

1,111,625

 

1,435,743

 

3,596,973

 

4,440,522

 

Cost of Sales

 

470,527

 

533,046

 

1,386,085

 

1,646,530

 

Gross Margin

 

641,098

 

902,697

 

2,210,888

 

2,793,992

 

Operating Expenses

 

 

 

 

 

 

 

 

 

Selling

 

285,233

 

357,090

 

897,147

 

1,061,500

 

Administrative

 

192,055

 

191,956

 

704,445

 

612,065

 

Research & Development

 

206,115

 

217,013

 

581,800

 

653,381

 

Total Operating Expenses

 

683,403

 

766,059

 

2,183,392

 

2,326,946

 

Income from Operations

 

(42,305

)

136,638

 

27,496

 

467,046

 

Other Income/(Expense)

 

 

 

 

 

 

 

 

 

Other Income (Expense)

 

(12,573

)

34,633

 

125,220

 

21,516

 

Sale of Investments

 

1,214,425

 

-

 

5,341,871

 

-

 

Total Other Income

 

1,201,852

 

34,633

 

5,467,091

 

21,516

 

Income/(Loss) before Discontinued Operations and Income Taxes

 

1,159,547

 

171,271

 

5,494,587

 

488,562

 

Provision for Income Taxes

 

417,520

 

62,675

 

1,952,979

 

175,825

 

Income/(Loss) from Continuing Operations

 

742,027

 

108,596

 

3,541,608

 

312,737

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

Income/(Loss) from Continuing Operations

 

-

 

8,203

 

(3,510

)

17,371

 

Loss on Disposal of Segment

 

-

 

-

 

(69,229

)

-

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

742,027

 

116,799

 

3,468,869

 

330,108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Income/(Loss) Per Share Data:

 

 

 

 

 

 

 

 

 

Basic:

 

 

 

 

 

 

 

 

 

Income/(loss) from continuing operations

 

$

0.24

 

$

0.05

 

$

1.14

 

$

0.16

 

Net income/(loss) per share

 

0.24

 

0.06

 

1.11

 

0.16

 

Shares used in per share calculations

 

3,120,323

 

2,006,433

 

3,120,323

 

2,004,153

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

Income/(loss) from continuing operations

 

0.23

 

0.05

 

1.12

 

0.15

 

Net income/(loss) per share

 

0.23

 

0.06

 

1.10

 

0.16

 

Shares used in per share calculations

 

3,164,538

 

2,102,610

 

3,154,811

 

2,088,597

 


 

 

 

 

September 30, 2001

 

December 31, 2000

 

Assets

 

 

 

 

 

Current Assets

 

 

 

 

 

Cash

 

8,449,916.00

 

3,191,176.00

 

Investments in available-for-sale securities

 

1,500,000.00

 

3,266,753.00

 

Trade Receivables, less allowance for doubtful accounts of $37,140 and $26,500, respectively

 

631,822.00

 

730,577.00

 

Inventories

 

808,077.00

 

922,610.00

 

Other current assets

 

313,370.00

 

127,177.00

 

Prepaid Income taxes

 

-

 

74,606.00

 

Total Current Assets

 

11,703,185.00

 

8,312,899.00

 

Property & Equipment, net

 

1,539,610.00

 

1,615,994.00

 

Investments

 

7,741,562.00

 

17,202,689.00

 

Total Assets

 

20,984,357.00

 

27,131,582.00

 

 

 

 

 

 

 

Liabilities & Shareholders' Equity

 

 

 

 

 

Current Liabilities

 

 

 

 

 

Accounts Payable

 

92,844.00

 

108,482.00

 

Customer Deposits

 

19,320.00

 

6,493.00

 

Accrued Expenses

 

310,603.00

 

234,212.00

 

Deferred Taxes

 

470,393.00

 

1,047,900.00

 

Accrued Income Taxes

 

1,760,082.00

 

-

 

Total Current Liabilities

 

2,653,242.00

 

1,397,087.00

 

Deferred Income Taxes

 

2,396,618.00

 

5,879,400.00

 

Shareholders' Equity

 

 

 

 

 

Common Stock par value $.10 per share; authorized 10,000,000 shares; issued 3,120,323 and 2,077,112 shares, respectively.

 

312,032.00

 

207,711.00

 

Additional Paid-In Capital

 

991,620.00

 

985,410.00

 

Retained Earnings

 

9,478,646.00

 

6,391,246.00

 

Accumulated other Comprehensive Income

 

5,152,199.00

 

12,270,728.00

 

Total Shareholder's Equity

 

15,934,497.00

 

19,855,095.00

 

Total Liabilities and Shareholders' Equity

 

20,984,357.00

 

27,131,582.00

 


 

Electro-Sensors, Inc

Statement of Cash Flows

For the Nine Month Periods Ending September 30, 2001 and 2000

 

 

 

Nine Months Ending

 

Nine Months Ending

 

 

 

September 30, 2001

 

September 30, 2000

 

Reconciliation of Net Income to Net Cash Provided by Operating Activites

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

3,468,869

 

330,108

 

 

 

 

 

 

 

Adjustments to reconcile net income to net cash provided by/(used in) operating activites:

 

 

 

 

 

 

 

 

 

 

 

Loss on Disposal of Equipment

 

-

 

 

 

Provision for losses on trade receivables

 

(10,863

)

 

 

Loss on Disposal of Segment

 

69,229

 

 

 

Depreciation

 

93,109

 

69,696

 

Deferred Taxes

 

9,882

 

6,367

 

Realized (gain)/loss on sale of investments

 

(5,341,871

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in Assets and Liabilities:

 

 

 

 

 

Trade receivables

 

99,096

 

(4,157

)

Inventory

 

55,594

 

(91,890

)

Prepaid Expenses

 

(188,612

)

48,120

 

Prepaid Income Taxes

 

72,767

 

125,609

 

Accounts Payable

 

(14,197

)

3,698

 

Customer Deposits

 

(6,493

)

(353,645

)

Accrued Expenses

 

95,711

 

131,127

 

Accrued income taxes

 

1,760,082

 

94,150

 

Deferred Income taxes

 

-

 

 

 

Net cash provided by/(used in) operating activities

 

162,303

 

359,183

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

Proceeds from disposed segment

 

5,000

 

 

 

Principal payments received on note receivable

 

1,000

 

 

 

Proceeeds from sale of investments

 

5,380,801

 

 

 

Purchase of property and equipment

 

(19,649

)

(30,598

)

Net cash provided by/(used in) investing activities

 

5,367,152

 

(30,598

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Proceeds from issuance of stock

 

10,140

 

38,008

 

Dividends Paid

 

(280,855

)

(119,431

)

Net cash provided by/(used in) financing activities

 

(270,715

)

(81,423

)

 

 

 

 

 

 

Net increase/(decrease) in cash and cash equivalents

 

5,258,740

 

247,162

 

 

 

 

 

 

 

Cash and cash equivalents, beginning

 

3,191,176

 

2,507,689

 

 

 

 

 

 

 

Cash and cash equivalents, ending

 

8,449,916

 

2,754,851

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Schedule of Non-cash Investing and Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Net change in unrealized gain/(loss) on marketable securities.

 

(5,544,346

)

25,393,187

 

 

 

 

 

 

 

Issuance of Note Receivable related to sale of segment.

 

36,000

 

-

 


 

Electro-Sensors, Inc. and Subsidiaries

Notes to Consolidated Financial Statements

September 30, 2001

(Unaudited)

 

Note A:                        Nature of Business

Electro-Sensors, Inc. (the Company), operates two distinct businesses. The first is the Controls Division, which carries the name of Electro-Sensors, Inc. This division manufactures and markets a complete line of speed monitoring and motor control systems for industrial machinery. The Controls Division utilizes leading-edge technology to continuously improve its products and make them easier to use. The Controls Division’s goal is to manufacture the industry-preferred product for every market served. These products are sold through an internal sales staff and distributors to a wide variety of manufacturers, OEM’s and processors to monitor the efficiency of process machinery. The Company markets its products to a number of different industries located throughout the United States and abroad. The Company owns marketable securities, which have experienced significant appreciation in value since the related company’s IPO in 2000. During late 2000 and the first nine months of 2001, the Company has recognized income from the sale of its holdings in August Technology Corporation.

The second business is AutoData Systems (ADS), a division of Electro-Sensors, Inc. ADS designs and markets a desktop software based system that reads handprinted characters, checkmarks and bar code information from scanned or faxed forms. ADS products are designed to provide capabilities to automate data collection through telemarketing to end users, resellers and developers in the United States, Canada, Europe and Asia.

The Company had previously operated a third business, Microflame, Inc. (MFI), a wholly owned subsidiary, which was sold in May 2001 (see Item 2: Results of Operations for further discussion). MFI produced small hand held gas torches used primarily by hobbyists, electronic kit assemblers and creators of jewelry. MFI products were sold through distributors to retailers of hardware, hobby craft and electronic products.

 

Note B:                        Basis of Presentation

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

Intercompany accounts, transactions and earnings are eliminated through consolidation.

The Balance Sheet at December 31, 2000 has been derived from the Company’s audited financial statements for the year ended December 31, 2000, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

For further information, refer to the financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2000.

 

Note C:                        Comprehensive Income

 

 

 

Quarter Ended

 

Nine Months Ended

 

September 30,

 

2001

 

2000

 

2001

 

2000

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

742,027

 

116,799

 

3,468,869

 

330,108

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Gain:

 

 

 

 

 

 

 

 

 

Change in Unrealized Value Investments, net

 

(2,955,125

)

(4,043,239

)

(1,478,925

)

(13,257,823

)

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Reclassification Adjustment for Gains Included in Net Income

 

(403,800

)

-

 

(5,639,604

)

-

 

 

 

 

 

 

 

 

 

 

 

Total Comprehensive Income

 

(2,616,898

)

(3,926,440

)

(3,649,660

)

(12,927,715

)

 

 

 

 

 

 

 

 

 

 


Note D:        Investments

The Company has a portfolio of investments. Management determines the appropriate classification of securities at the date individual investments are acquired, and evaluates the appropriateness of such classification at each balance sheet date.

The Company’s investments consist of marketable equity securities, primarily common stocks, government debt securities, money market funds and unregistered equity securities. The estimated fair value of marketable equity securities is based on quoted market prices and, therefore, is subject to the inherent risk of market fluctuations.

Since the Company does not buy investments in anticipation of short-term fluctuations in market prices, the investments in marketable equity securities have been classified as available-for-sale. Available-for-sale securities are stated at fair value, and unrealized holding gains and losses, net of the related deferred tax effect, are reported as a separate component of stockholders’ equity. Dividends on marketable equity securities are recognized in income when declared. Investments in unregistered securities are reported at original cost.

Realized gains and losses, including losses from declines in value of specific securities determined by management to be other-than-temporary, are included in income. Realized gains and losses are determined on the basis of the specific securities sold.

 

Note E:           New Accounting Pronouncements

In December 1999, the Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin No.101 (SAB 101), “Revenue Recognition in Financial Statements.” SAB 101 summarizes certain of the SEC’s views in applying generally accepted accounting principles to revenue recognition in financial statements. In October 2000, the SEC issued additional written guidance to further supplement SAB 101.

 

Effective January 1, 2001, the Company adopted Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities,” amended by Standard No. 137 which provides guidance on accounting for derivatives and hedge transactions.

 

The adoption of SAB 101 and FAS No.133 did not have any material effect on the Company’s revenues or revenue recognition policy.

 

The Company’s revenue recognition policy and procedures for “Accounting for Derivative Instruments and Hedging Activities” are as follows:

 

Revenue recognition of production monitoring equipment and gas torches:

All production monitoring equipment and gas torches are shipped without an evaluation or acceptance period.  Revenues from the sale of the products and any related warranty costs are recognized at the time of shipment.  The Company’s distributors are not granted any price protection.  Sales to all customers including distributors are final and no right of return after shipment exists.

 

Software revenue recognition:

 

The Company recognizes revenue upon shipment of its character recognition software.  The product is sold to the end used and risk of loss is transferred, and the Company has no continuing obligations, once its products are delivered to the shipper.  The Company recognizes revenue upon shipment, net of return reserves based on historical experience.  To recognize revenue, it must be probable that the Company will collect the accounts receivable from its customers.  In some situations, the Company receives advance payments from its customers.  Revenue associated with these advance payments is deferred until the product is shipped.  Warranty reserves are provided at the time revenue is recognized for the estimated cost of replacing defective product.


 

SFAS No. 133:  Accounting for Derivative Instruments and Hedging Activities (as amended by SFAS No. 137 with respect to the effective date) will be effective for the Company in January 2001.  SFAS No. 133 requires all derivatives to be recognized as assets or liabilities on the balance sheet and measured at fair value on a mark-to-market basis.  This applies whether the derivatives are stand-alone instruments, such as forwarded currency exchange contracts and interest rate swaps or collars, or embedded investments.  Along with the derivatives, the underlying hedged items are also to be marked to market on an ongoing basis.  These market value adjustments are to be included in net income (loss) in the statement of operations or in other comprehensive income (and accumulated in shareholders’ equity), depending on the nature of the transaction.

 

Note F:  Segment Information:

 

 

 

Quarter Ended

 

Nine Months Ended

 

September 30,

 

2001

 

2000

 

2001

 

2000

 

 

 

 

 

 

 

 

 

 

 

External Sales

 

 

 

 

 

 

 

 

 

Production Monitoring

 

925,838

 

1,163,099

 

3,079,845

 

3,742,606

 

Character Recognition

 

185,787

 

272,644

 

517,128

 

697,916

 

Investments

 

-

 

-

 

-

 

-

 

 

 

 

 

 

 

 

 

 

 

Total

 

1,111,625

 

1,435,743

 

3,596,973

 

4,440,522

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Before Taxes and Discontinued Operations

 

 

 

 

 

 

 

 

 

Production Monitoring

 

(48,132

)

211,922

 

60,690

 

668,242

 

Character Recognition

 

(6,746

)

(30,333

)

33,673

 

(149,288

)

Investments

 

1,214,425

 

(10,318

)

5,400,224

 

(30,392

)

 

 

 

 

 

 

 

 

 

 

Total

 

1,159,547

 

171,271

 

5,494,587

 

488,562

 

 

The Company’s subsidiary Microflame, Inc. was sold in May 2001.  See Note G below.  Segment information related to Microflame, Inc. previously has been included as the brazing torch operations segment.

 

The Company has no inter-segment sales.

Note G:  Disposal of Microflame, Inc.

On May 14, 2001, the Company disposed of its brazing torches segment through a sale of all of its shares of stock in Microflame, Inc. to an unrelated party.  The Company has restated its prior financial statements to present the operating results of the brazing torch operations as discontinued.  Summary of the operating information for this segment is as follows:

 

 

 

Revenue

 

Taxes

 

Three Months Ended September 30, 2001

 

$

-

 

$

-

 

Three Months Ended September 30, 2000

 

$

68,237

 

$

4,675

 

 

 

 

 

 

 

Nine Months Ended September 30, 2001

 

$

149,421

 

$

5,275

 

Nine Months Ended September 30, 2000

 

$

217,568

 

$

9,950

 

 

Proceeds on the sale of the operations include a $5,000 cash payment and a note receivable for $36,000.  The note is payable in 36-monthly payments of $1,000 plus interest at 9.5%.  The note is secured by the stock of Microflame, Inc.  The tax benefit resulting from the loss on the disposal of its investment is $30,000.


Item 2

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Results of Operations

 

Net sales decreased 22.6% to $1,111,625 for the three-month period ended September 30, 2001, compared to net sales of $1,435,743 for the same period in fiscal 2001. Net sales decreased by a total of 19.0%, for the nine month period ended September 30, 2001, to $3,596,973 compared to $4,440,522 for the same period in fiscal 2000.The decrease is due primarily to a significant sale, approximately 400 units, which had occurred during the first quarter of fiscal 2000 in the Controls Division to one of its customers. The decrease is also due to decreased net sales in the Company’s AutoData Division. The primary decrease in net sales is due to the restructuring of the sales department and the redirection of its focus. Although AutoData’s net sales have decreased, the Division recognized net income for the nine months ended September 30, 2001 of $33,673 compared to a net loss of $149,288 in the comparable period of fiscal 2000. The Company’s net sales, overall, has also been affected by the decrease in capital spending by its customers as a result of the general decline of the global economy during the nine months of fiscal 2001.

 

The Company’s gross margin for the three and nine month periods ended September 30, 2001 remained consistent compared to the same periods in fiscal 2000. The Company expects the gross margin as a percentage of net sales to remain consistent throughout the last quarter of fiscal 2001.

Selling and research & development expenses for the three and nine month periods ended September 30, 2001 decreased compared to the same periods in fiscal 2000 due to a reduction in the employee base in the Company’s AutoData Division in the nine month period of fiscal 2001. Operating expenses in total as a percentage of net sales increased for the three and six month periods ended September 30, 2001 when compared to the same periods in fiscal 2000. This is consistent with management’s expectation that operating expenses would remain relatively consistent between periods while experiencing a decrease in net sales.

 

The most significant increase in income from continuing operations experienced by the Company during the nine months ended September 30, 2001 compared to the same period in fiscal 2000 is due to the sale of its investments in August Technology Corporation.

In recent years, the Company’s wholly owned subsidiary, Microflame, Inc., has incurred operating losses. As a result, the Company made the decision to sell the division. Microflame was sold during the second quarter of 2001, resulting in a loss from discontinued operations of $72,739 for the nine month period ended September 30, 2001 as compared to income of $17,371 for the nine month period ended September 30, 2000.
Liquidity and Capital Resources

 

The Company continues to generate strong cash flows from operations. Working capital and funds for capital expenditures have been provided through current earnings. These funds have been placed in secure short-term investments. The funds are being used primarily for dividend distributions, working capital needs and general corporate purposes, which may include acquisitions. Capital expenditures resulted mainly from the purchase of additional manufacturing and office equipment. The Company does not anticipate the need for additional working capital from outside sources.

 

Part II – Other Information

 

Item 1. Legal Proceedings

 

There were no material developments in previously reported legal proceedings.

 

Item 2. Changes in Securities and Use of Proceeds

 

No changes have been made to any registered securities.

 

Item 3. Defaults Upon Senior Securities

 

No event constituting a default has occurred with respect to any senior security of the Registrant.

 

Item 4. Submission of Matters to a Vote of Security Holders

 

No matters were voted on by the Company’s security holders.

 

Item 5. Other Information

 

This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements regarding the Company’s expectations, beliefs, intentions or strategies regarding the future. Forward-looking statements include, without limitation, statements regarding the extent and timing if future revenues and expenses and customer demand. These statements include, but are not limited to, changes in worldwide general economic conditions, cyclicality of capital spending by customers, Electro-Sensors, Inc. ability to keep pace with technological developments and evolving industry standards, worldwide competition and Electro-Sensors, Inc. ability to protect its existing intellectual property from challenges from third parties and other factors.

All forward-looking statements in the document are based on information available to the Company as of the date hereof, and the Company assumes no obligation to update any such forward-looking statements. It is important to note that the Company’s actual results could differ materially from those in such forward-looking statements. The forward-looking statements of the Company are subject to risks and uncertainties. Some of the factors that could cause future results to materially differ from the Company’s recent results or those projected in the forward-looking statements are detailed in our Annual Report on Form 10-K for the year ended December 31, 2000, filed with the SEC.

 

Item 6. Exhibits and Reports on Form 8-K

 

(a)   Exhibits – No exhibits are attached to this filing of Form 10-Q.

(b)   Reports on Form 8-K – No reports on Form 8-K were filed during the nine months ended September 30, 2001.

 

Signatures

 

Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereto duly authorized.

 

Electro-Sensors, Inc.

 

By:

/s/ Bradley D. Slye

 

Bradley D. Slye, President

(Principal Financial Officer)