10QSB 1 j5211_10qsb.htm 10QSB

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

 

Form 10-QSB

 

 

ý QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2002

 

o TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

 

For the transition period from           to

 

 

Commission File Number 0-9587

 

 

ELECTRO-SENSORS, INC.

(Exact name of small business issuer as specified in its charter)

 

 

 

Minnesota

 

41-0943459

(State or other jurisdiction of incorporation or organization)

 

(IRS Employer Identification No.)

 

6111 Blue Circle Drive
Minnetonka, Minnesota 55343-9108

(Address of principal executive offices)

 

(952) 930-0100

(Issuer’s telephone number)

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý  No o

 

The number of shares outstanding of the registrant’s Common Stock, $0.10 par value, on November 11, 2002 was 3,155,260.

 

Transitional Small Business Disclosure Format (check one): o Yes   ý No

 

 



 

ELECTRO-SENSORS, INC. AND SUBSIDIARIES

Form 10-QSB for the Period Ended September 30, 2002

 

TABLE OF CONTENTS

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

Item 2. Management’s Discussion and Analysis or Plan of Operation

Item 3. Controls and Procedures

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

Item 2. Changes in Securities

Item 3. Defaults Upon Senior Securities

Item 4. Submission of Matters to a Vote of Security Holders

Item 5. Other Information

Item 6. Exhibits and Reports on Form 8-K

 

 

SIGNATURES

 

CERTIFICATION

 

 

2



 

PART I – FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

The interim financial statements included in this Form 10-QSB are unaudited and reflect, in the opinion of management, all adjustments (which include only normal recurring adjustments) necessary for a fair presentation of the results of operations for these periods.

 

 

 

 

 

INDEX TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)

 

 

Consolidated Balance Sheets – As of September 30, 2002 and December 31, 2001

Consolidated Statements of Income – For the Three and Nine Months Ended September 30, 2002 and September 30, 2001

Consolidated Statements of Cash Flows – For the Nine-Month Period Ended September 30, 2002 and September 30, 2001

Notes to Consolidated Financial Statements

 

3



 

ELECTRO-SENSORS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

 

September 30, 2002

 

December 31, 2001

 

 

 

(unaudited)

 

 

 

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash And Cash Equivalents

 

$

6,621,601

 

$

8,389,691

 

Investments

 

3,778,932

 

11,140,320

 

Trade Receivables

 

616,643

 

498,283

 

Less Allowance for Doubtful Accounts of $27,180 and $25,000, respectively.

 

 

 

 

 

Inventories

 

737,593

 

819,272

 

Prepaid Income Taxes

 

303,739

 

0

 

Other Current Assets

 

280,384

 

210,551

 

Total Current Assets

 

12,338,892

 

21,058,117

 

Property and Equipment, Net

 

1,505,865

 

1,480,477

 

Investment in Equity Method Investee

 

862,987

 

0

 

TOTAL ASSETS

 

$

14,707,744

 

$

22,538,594

 

 

 

 

 

 

 

LIABILTIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Accounts Payable

 

$

222,115

 

$

65,530

 

Accrued Expenses

 

250,232

 

140,014

 

Accrued Income Taxes

 

0

 

1,647,470

 

Deferred Income Taxes

 

1,272,756

 

3,919,108

 

Total Current Liabilities

 

1,745,103

 

5,772,122

 

DEFERRED INCOME TAXES

 

0

 

3,400

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

Common Stock par value $0.10 per share; Authorized 10,000,000 shares; Issued 3,155,260 and 3,121,263 shares, respectively.

 

315,526

 

312,126

 

Additional Paid-In Capital

 

966,447

 

894,172

 

Retained Earnings

 

9,408,984

 

8,592,074

 

Accumulated Other Comprehensive Income

 

2,271,684

 

6,964,700

 

Total Stockholders’ Equity

 

12,962,641

 

16,763,072

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

14,707,744

 

$

22,538,594

 

 

See Accompanying Notes to Consolidated Financial Statements

 

4



 

ELECTRO-SENSORS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Net Sales

 

$

1,154,287

 

$

1,111,625

 

$

3,417,382

 

$

3,596,973

 

Cost of Goods Sold

 

480,038

 

470,527

 

1,451,111

 

1,386,085

 

Gross Profit

 

674,249

 

641,098

 

1,966,271

 

2,210,888

 

 

 

 

 

 

 

 

 

 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

Selling and Marketing

 

300,650

 

285,233

 

838,542

 

897,147

 

General and Administrative

 

245,555

 

192,055

 

688,379

 

704,445

 

Research and Development

 

272,100

 

206,115

 

818,279

 

581,800

 

Total Operating Expenses

 

818,305

 

683,403

 

2,345,200

 

2,183,392

 

Operating Income (Loss)

 

(144,056

)

(42,305

)

(378,929

)

27,496

 

 

 

 

 

 

 

 

 

 

 

Non-Operating Income (Expense):

 

 

 

 

 

 

 

 

 

Gain (Loss) on Sale of Investment Securities

 

121,313

 

1,214,425

 

2,218,886

 

5,341,871

 

Interest Income

 

27,840

 

0

 

197,801

 

0

 

Other Income (Expense)

 

(29

)

(12,573

)

(26,191

)

125,220

 

Equity in Losses of Equity Method Investee

 

(245,697

)

(193,936

)

(245,697

)

(298,446

)

Total Non-Operating Income (Expense)

 

(96,573

)

1,007,916

 

2,144,799

 

5,168,645

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Continuing Operations

 

 

 

 

 

 

 

 

 

Before Income Taxes

 

(240,629

)

965,611

 

1,765,870

 

5,196,141

 

 

 

 

 

 

 

 

 

 

 

Federal and State Income Taxes (Credit)

 

(85,328

417,520

 

665,996

 

1,952,979

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Continuing Operations

 

(155,301

)

548,091

 

1,099,874

 

3,243,162

 

 

 

 

 

 

 

 

 

 

 

Discontinued Operations:

 

 

 

 

 

 

 

 

 

Income (Loss) from Operation of Microflame Division, net of income taxes

 

0

 

0

 

0

 

(3,510

)

Loss on Disposal of Microflame Division, Net of income taxes

 

0

 

0

 

0

 

(69,229

)

Total Income (Loss) from Discontinued Operations

 

0

 

0

 

0

 

(72,739

)

Net Income (Loss)

 

$

(155,301

)

$

548,091

 

$

1,099,874

 

$

3,170,423

 

 

See Accompanying Notes to Consolidated Financial Statements

 

5



 

ELECTRO-SENSORS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Per Share Data:

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

Income (Loss) from Continuing Operations

 

$

(155,301

)

$

548,091

 

$

1,099,874

 

$

3,243,162

 

Income (Loss) from Discontinued Operations

 

 

 

 

(72,739

)

 

 

$

(155,301

)

$

548,091

 

$

1,099,874

 

$

3,170,423

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Per Share from Continuing Operations

 

$

(0.05

)

$

0.18

 

$

0.35

 

$

1.04

 

Net Income (Loss) Per Share from Discontinued Operations

 

 

0.00

 

 

-.02

 

 

 

$

(0.05

)

$

0.18

 

$

0.35

 

$

1.02

 

 

 

 

 

 

 

 

 

 

 

Shares Used in Per Share Calculations

 

3,154,627

 

3,120,323

 

3,155,047

 

3,120,323

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

Income (Loss) from Continuing Operations

 

$

(155,301

)

$

548,091

 

$

1,099,874

 

$

3,243,162

 

Income (Loss) from Discontinued Operations

 

 

 

 

(72,739

)

 

 

$

(155,301

)

$

548,091

 

$

1,099,874

 

$

3,170,423

 

 

 

 

 

 

 

 

 

 

 

Net Income (Loss) Per Share from Continuing Operations

 

$

(0.05

)

$

0.17

 

$

0.34

 

$

1.03

 

Net Income (Loss) Per Share from Discontinued Operations

 

 

 

 

-.02

 

 

 

$

(0.05

)

$

0.17

 

$

0.34

 

$

1.01

 

 

 

 

 

 

 

 

 

 

 

Shares Used in Per Share Calculations

 

3,235,847

 

3,164,538

 

3,240,137

 

3,154,811

 

 

See Accompanying Notes to Consolidated Financial Statements

 

6



 

ELECTRO-SENSORS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

Reconciliation of Net Income to Net Cash Provided by Operating Activities

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

1,099,874

 

$

3,170,423

 

Adjustments to Reconcile Net Income to Net Cash Provided By/(used in) Operating Activities:

 

 

 

 

 

Provision for Losses on Trade Receivables

 

 

(10,863

)

Loss of Disposal of Segment

 

 

69,229

 

Depreciation

 

36,534

 

93,109

 

Deferred Taxes

 

(200

)

9,882

 

Realized (Gain)/Loss on Sale of Investments

 

(2,218,886

)

(5,341,871

)

Equity Method Losses of Equity Method Investee

 

245,697

 

298,446

 

(Increase)/Decrease In:

 

 

 

 

 

Trade Receivables

 

(127,069

)

99,096

 

Inventory

 

81,679

 

55,594

 

Prepaid Expenses

 

(69,833

)

(188,612

)

Prepaid Income Taxes

 

(303,739

)

72,767

 

Accounts Payable

 

156,585

 

(14,197

)

Customer Deposits

 

 

(6,493

)

Accrued Expenses

 

110,218

 

95,711

 

Accrued Income Taxes

 

(1,647,470

)

1,760,082

 

Net Cash Provided by Operating Activities

 

(2,636,610

)

162,303

 

 

 

 

 

 

 

Cash Flows from Investing Activities:

 

 

 

 

 

Proceeds From Sale of Investments

 

2,237,706

 

5,380,801

 

Additional Investment in Equity Method Investee

 

(1,108,684

)

 

Purchase of Property and Equipment

 

(61,922

)

(19,649

)

Principal Payments Received on Note Receivable

 

8,709

 

1,000

 

Proceeds from Disposed Segment

 

 

5,000

 

Net Cash Provided By/ (used in) Investing Activities

 

1,075,809

 

5,367,152

 

 

 

 

 

 

 

Cash Flows from Financing Activities:

 

 

 

 

 

Proceeds from Issuance of Stock

 

75,675

 

10,140

 

Dividends Paid

 

(282,964

)

(280,855

)

 

 

 

 

 

 

Net Cash Used in Financing Activities

 

(207,289

)

(270,715

)

 

 

 

 

 

 

Net Increase in Cash & Cash Equivalents

 

(1,768,090

)

5,258,740

 

Cash & Cash Equivalents, Beginning

 

8,389,691

 

3,191,176

 

Cash & Cash Equivalents, Ending

 

6,621,601

 

8,449,916

 

 

 

 

 

 

 

Supplemental Schedule of Non-Cash Investing and Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Net change in Unrealized Gain/ (Loss) on Marketable Securities

 

(4,693,016

)

(5,544,346

)

Issuance of Note Receivable Related to Sale of Segment

 

 

36,000

 

 

See Accompanying Notes to Consolidated Financial Statements

 

7



 

 ELECTRO-SENSORS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1.  Nature of Business

 

The accompanying consolidated financial statements include the accounts of Electro-Sensors, Inc. and its wholly owned subsidiary, ESI Investment Company.  Intercompany accounts, transactions and earnings have been eliminated in consolidation.  The consolidated entity is referred to as “the Company”.

 

Electro-Sensors, Inc. operates two distinct businesses.  The first is the Controls Division, which carries the name of Electro-Sensors, Inc.  This division manufactures and markets a complete line of speed monitoring and motor control systems for industrial machinery.  The Controls Division utilizes leading-edge technology to continuously improve its products and make them easier to use.  The Controls Division’s goal is to manufacture the industry-preferred product for every market served.  These products are sold through an internal sales staff and distributors to a wide variety of manufacturers, OEM’s and processors to monitor process machinery operations.  The Controls Division markets its products to a number of different industries located throughout the United States and abroad.

 

The second business is AutoData Systems (ADS), a division of Electro-Sensors, Inc.  ADS designs and markets desktop software based systems that read hand printed characters, checkmarks and bar code information from scanned or faxed forms.  ADS products are designed to provide capabilities to automate data collection and are marketed through internal sales staff to end users, resellers and developers in the United States, Canada, Europe and Asia.

 

ESI Investment Company owns marketable securities which have experienced significant appreciation in value since the IPO of August Technology Corporation in 2000.  During 2000, 2001 and 2002, the Company has recognized income from the sale of its holdings in August Technology.

 

During May 2002 ESI Investment participated in a rights offering by PPT Vision, Inc. (PPTV). As a result of the additional investment in PPTV the Company has changed its reporting of this investment to the equity method of accounting. See note 3 for additional information about this investment and the related change to the equity method.

 

The Company previously operated a third business, Microflame, Inc. (MFI), a wholly owned subsidiary, which was sold in May 2001.  MFI produced small hand held gas torches used primarily by hobbyists, electronic kit assemblers and creators of jewelry.  MFI products were sold through distributors to retailers of hardware, craft and electronic products.

 

Note 2.  Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-QSB and Rule 10-01 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

 

The Balance Sheet at December 31, 2001 has been derived from the Company’s audited financial statements for the year ended December 31, 2001, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.

 

For further information, refer to the financial statements and footnotes thereto included in the Company’s annual report on Form 10-KSB for the year ended December 31, 2001.

 

8



 

Note 3.  Revenue Recognition

 

All production monitoring equipment are shipped without an evaluation or acceptance period.  Revenues from the sale of the products and any related warranty costs are recognized at the time of shipment.  The Company’s distributors are not granted any price protection.  Sales to all customers including distributors are final and no right of return after shipment exists.

 

The Company recognizes revenue upon shipment of its character recognition software.  The product is sold to the end user and risk of loss is transferred, and the Company has no continuing obligations, once its products are delivered to the shipper.  The Company recognizes revenue upon shipment, net of return reserves based on historical experience.

 

The Company recognizes revenue on support contracts for its character recognition software over the life of the contract.

 

To recognize revenue, it must be probable that the Company will collect the accounts receivable from its customers.  In some situations, the Company receives advance payments from its customers.  Revenue associated with these advance payments is deferred until the product is shipped.  Warranty reserves are provided at the time revenue is recognized for the estimated cost of replacing defective product.

 

Note 4.  Investments

 

Management determines the appropriate classification of securities at the date individual investments are acquired, and evaluates the appropriateness of such classification at each balance sheet date.

 

The Company’s investments consist of marketable equity securities, primarily common stocks, government debt securities, and money market funds.  The estimated fair value of marketable equity securities is based on quoted market prices and therefore subject to the inherent risk of market fluctuations. The Company owned 792,500 and 981,000 shares of August Technologies Corporation as of September 30, 2002 and December 31, 2001, respectively.

 

Since the Company does not buy investments in anticipation of short-term fluctuations in market prices, the investments in marketable equity securities has been classified as available-for-sale.  Available-for-sale securities are stated at fair value, and unrealized holding gains and losses, net of the related deferred tax effect, are reported as separate component of stockholders’ equity.  Dividends on marketable equity securities are recognized in income when declared.

 

9



 

Change in Reporting for the Company’s Investment in PPT Vision, Inc.

 

During 2002, the Company purchased 1,108,868 units of PPT Vision, Inc. (PPT).   PPT is a publicly traded corporation in which the Company had previously owned 549,084 shares, 10.0% of PPT’s outstanding common stock.  At September 30, 2002, the Company owned 1,657,952 shares of PPT, which is 16.4% of PPT’s outstanding common stock.  The fair value of its holdings based on the quoted market price at September 30, 2002 was approximately $1,160,000.

 

At this time, it was determined that the Company now has significant influence over the operations of PPT, and as a result its ownership interest should be reported using the equity method of accounting for investments.  The investment was previously reported as an available-for-sale security, showing the market value on the balance sheet and recording any unrealized gains and losses in other comprehensive income.

 

Under the equity method of accounting, the Company’s proportionate share of PPT income or loss through July 31, 2002 is included in the Company’s net income with a corresponding increase or decrease in the carrying value of its investment.

 

As a result of this change to the equity method of accounting, the balance sheets at September 30, 2002 and December 31, 2001 have been adjusted to show the Company’s investment in PPT based on the equity method rather than based on market value method of accounting.  Retained earnings at those dates has been adjusted to reflect equity method earnings from prior periods and accumulated other comprehensive income at those dates has been adjusted to eliminate unrealized gains and losses from PPT that were recorded in prior periods.  In addition, the income statements for the three months and nine months ended both September 30, 2002 and  September 30, 2001 have been adjusted to show the Company’s portion of PPT’s earnings from those periods.

 

10



 

Summary financial information of PPT Vision, Inc. as of July 31, 2002 is as follows:

 

Balance Sheet

 

July 31, 2002

 

Current asset

 

$

8,707,000

 

Fixed asset

 

1,528,000

 

Intangible & other assets

 

2,686,000

 

Total assets

 

$

12,921,000

 

 

 

 

 

Current liabilities

 

$

1,106,000

 

Stockholder equity

 

11,815,000

 

Total liabilities & equity

 

$

12,921,000

 

 

Income Statements

 

Three Months Ended
July 31, 2002

 

Nine Months Ended
July 31, 2002

 

Net revenues

 

$

2,027,000

 

$

5,290,000

 

Gross profit

 

1,020,000

 

2,542,000

 

Total expenses

 

2,526,000

 

7,277,000

 

Net loss

 

(1,492,000

)

(4,684,000

)

 

Realized gains and losses, including losses from declines in value of specific securities determined by management to be other-than-temporary, are included in income.  Realized gains and losses are determined on the basis of the specific securities sold.

 

11



 

Note 5.  Comprehensive Income

 

Comprehensive income includes the Company’s net income plus other comprehensive income items, which are excluded from net income.  The Company’s other income consists of unrealized gains (losses), net of income taxes and reclassification adjustments for gains and losses included in net income.

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

 

 

 

 

 

 

 

 

 

 

Net Income

 

$

(155,301

)

$

548,091

 

$

1,099,874

 

$

3,170,423

 

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Gain:

 

 

 

 

 

 

 

 

 

Change in Unrealized Value Investments, net

 

(2,628,252

)

(2,761,189

)

(4,227,335

)

(1,180,479

)

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Reclassification Adjustment for Gains Included In net Income

 

(102,756

)

(403,800

)

(1,565,555

)

(5,639,604

)

 

 

 

 

 

 

 

 

 

 

Total Comprehensive Income

 

$

(2,886,309

)

(2,616,898

)

(4,693,016

)

(3,649,660

)

 

Note 6.  Segment Information

 

The Company has three reportable operating segments based on the nature of its product lines:  Production Monitoring, Character Recognition, and Investments.  The Production Monitoring Division manufactures and markets a complete line of speed monitoring and motor control systems for industrial machinery.  The Character Recognition Division designs and markets a desktop software-based system that reads hand printed characters, checkmarks, and bar code information from scanned or faxed forms.  Sales of this system include software and can include hardware.  The Investments Division holds investments in marketable and non-marketable securities.

 

In evaluating segment performance, management focuses on sales and income before taxes.  The Company has no inter-segment sales.

 

12



 

The following is financial information relating to the continuing operating segments:

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2002

 

2001

 

2002

 

2001

 

External Sales

 

 

 

 

 

 

 

 

 

Production Monitoring

 

$

974,886

 

$

925,838

 

$

2,828,457

 

$

3,079,845

 

Character Recognition

 

179,401

 

185,787

 

588,925

 

517,128

 

Investments

 

0

 

0

 

0

 

0

 

Total

 

$

1,154,287

 

$

1,111,625

 

$

3,417,382

 

$

3,596,973

 

 

 

 

 

 

 

 

 

 

 

Net Income Before Taxes and Discontinued Operations

 

 

 

 

 

 

 

 

 

Production Monitoring

 

$

(20,759

)

$

(48,132

)

$

(46,499

)

$

60,690

 

Character Recognition

 

(85,500

)

(6,746

)

(154,568

)

33,673

 

Investments

 

(134,370

)

1,011,489

 

1,966,937

 

5,101,778

 

Total

 

$

(240,629

)

$

956,611

 

$

1,765,870

 

$

5,196,141

 

 

The Company’s subsidiary Microflame, Inc. was sold in May 2001.  Segment information related to Microflame, Inc. previously has been included as the Brazing Torches operations segment.

 

13



 

Item 2.  Management’s Discussion and Analysis or Plan of Operation

 

RESULTS OF OPERATIONS

 

Comparison of Quarter 3, 2002 vs. Quarter 3, 2001

 

Operating Income (Loss)

 

During 2002, the Company purchased 1,108,868 units of PPT Vision, Inc. (PPT).   PPT is a publicly traded corporation in which the Company had previously owned 549,084 shares, 10.0% of PPT’s outstanding common stock.  At September 30, 2002, the Company owned 1,657,952 shares of PPT, which is 16.4% of PPT’s outstanding common stock.  The fair value of its holdings based on the quoted market price at September 30, 2002 was approximately $1,160,000.

 

At this time, it was determined that the Company now has significant influence over the operations of PPT, and as a result its ownership interest should be reported using the equity method of accounting for investments.  The investment was previously reported as an available-for-sale security, showing the market value on the balance sheet and recording any unrealized gains and losses in other comprehensive income.

 

Under the equity method of accounting, the Company’s proportionate share of PPT income or loss through July 31, 2002 is included in the Company’s net income with a corresponding increase or decrease in the carrying value of its investment.

 

As a result of this change to the equity method of accounting, the balance sheets at September 30, 2002 and December 31, 2001 have been adjusted to show the Company’s investment in PPT based on the equity method rather than based on market value method of accounting.  Retained earnings at those dates has been adjusted to reflect equity method earnings from prior periods and accumulated other comprehensive income at those dates has been adjusted to eliminate unrealized gains and losses from PPT that were recorded in prior periods.  In addition, the income statements for the three months and nine months ended both September 30, 2002 and  September 30, 2001 have been adjusted to show the Company’s portion of PPT’s earnings from those periods.

 

Under the equity method of accounting, the Company’s proportionate share of PPT income or loss through July 31, 2002 is included in the Company’s net income with a corresponding increase or decrease in the carrying value of its investment.

 

Income from continuing operations decreased $703,392 to a loss of $155,301 for the three-month period ended September 30, 2002, compared to income from continuing operations of $548,091 for the same period in fiscal 2001.  For the nine-month period ending September 30, 2002, income from continuing operations decreased 66.0% to $1,099,874, compared to the income from continuing operations of $3,243,162 for the same period in fiscal 2001.  This decrease was primarily due to reduction in the sale of investment securities through the Company’s subsidiary, ESI Investment Company.  Also contributing to the decrease was higher operating expenses.  See Operating Expense detail below.

 

Investment income for the three-month period ended September 30, 2002 decreased 90.0% from the same period in fiscal 2001, $1,214,425 to $121,313.  As a result of the general decline in the stock market and particularly the decline in the price of August Technology, the Company reduced the number of  shares sold as compared to the prior quarters.

 

Available-for-sale securities are stated at fair value, and unrealized holding gains and losses, net of the related deferred tax effect, are reported as a separate component of stockholders’ equity.  Dividends on marketable equity securities are recognized in income when declared.  Investments in unregistered securities are reported at original cost.

 

14



 

Realized gains and losses, including losses from declines in value of specific securities determined by management to be other-than-temporary, are included in income.  Realized gains and losses are determined on the basis of the specific securities sold.

 

The Controls Division had a three-month ending September 30, 2002 net loss of $20,759 compared to net loss of $48,132 when compared to the same period for the prior year.  The loss for the nine-month period ended September 30, 2002 is $46,499 and for the same period ending fiscal 2001, there was an operating income of $60,690, a difference of $107,189.  This difference is primarily due to the Software Conversion training costs and additional funds invested into the development of current products and new products.

 

The Character Recognition Division had a three-month ending September 30, 2002 net loss of $85,500 compared to the loss of $6,746 when compared to the same period for the prior year.  The loss for the nine-month period ended September 30, 2002 is $154,568 and for the same period ending fiscal 2001, there was a net income of $33,673, a difference of $78,754 and $188,241 respectively.  These losses are a result of research and development costs related to the next generation software product being developed.

 

Net Revenues

 

Net revenues for the three-month period ended September 30, 2002 increased $42,662 or 3.8% when compared to net revenues for the same period in fiscal 2001.   For the nine-month period ended September 30, 2002, net revenues decreased $179,591 or 5.0% when compared to the same period for fiscal 2001.

 

Of this three-month increase, $49,048 is attributable to the Controls Division, and a decrease of $6,386 is due to the Character Recognition Division.  The Production Monitoring Divisions $251,388 nine-month decrease, is due to a general reduction in demand for all of its products.  This decline in demand for production control is attributable to the slowdown in the United States economy.  The Production Monitoring decrease in revenues was offset partially by a $71,797 increase in the nine-month Character Recognition revenues.  This increase was primarily an increase in the sale of the Scannable Office product and scanner hardware Sales.

 

Cost of Sales

 

The Company’s cost of sales increased from $470,527 to $480,038, a difference of $9,511 or 2.02% when comparing the three-months ended September 30, 2002 to the same period ending fiscal 2001.  When comparing the nine-month ending September 30, 2002 to fiscal 2001, the cost of sales increased 4.69% from $1,386,085 to $1,451,111.  This increase is a result of fixed costs, including labor and overhead, being absorbed by a decrease in net revenues for the current fiscal period.

 

Gross Margins

 

Gross margins for the three-month period ended September 30, 2002 were 58.4% versus 57.6% for the same period of the prior fiscal year.  Gross margins for the nine-month period ended September 30, 2002 were 57.5% versus 61.4% for the same period of the prior fiscal year.  The declines in margins are due to unchanged fixed costs, including labor and overhead, being absorbed by lower sales amounts.

 

15



 

Operating Expenses

 

Total operating expenses increased $134,902 or 19.7% for the three-months ended September 30,2002 when compared to the same period of the prior fiscal year.  For the nine-months ended September 30, 2002, total operating expenses increased $161,808 or 7.4% when compared to the same period of the prior fiscal year.

 

Selling and marketing costs increased  $15,417, an increase of 5.4% for the three-months ended September 30, 2002.  For the nine-months ended 2002, selling and marketing costs decreased to $838,542 or 6.5%; general and administrative costs decreased by $16,066; and research and development costs increased $236,479, an increase of 40.7%.  During the economic slow down, the Company has focused its engineering resources on the development and enhancement of new and existing products.

 

General and administrative costs are up for the three-months ended September 30, 2002 primarily due to software conversion training costs.

 

Research and development costs increased primarily due to the Company’s increased effort in developing new products to be introduced to our market in fiscal year 2002 and 2003.

 

Non-Operating Income

 

ESI Investment Company, the Company’s subsidiary, continues to provide an alternative source of earnings for the Company through investments in marketable securities.  However, the Company’s intent is to remain an operations-based company.

 

The Company’s investments in marketable securities are subject to significant positive and negative changes in value.

 

In addition to income from the sale of investments, the Company also realized interest income from its short-term holdings.

 

LIQUIDITY AND CAPITAL RESOURCES

 

The Company continues to generate strong cash flows from the sale of investments.   However working capital has decreased $4,700,000 since December 31, 2001.    This reduction in working capital is primarily the result of the decline in the market price of August Technology investments.  Excess funds generated from the sale of securities have been placed in secure short-term investments.  The funds are being used primarily for tax payments on the gains realized on sale of investments, dividend distributions, working capital needs and general corporate purposes.  In addition, the Company utilized $1,098,168 to participate in a rights offering of common stock by PPT Vision, Inc.   Capital expenditures resulted from the purchase of additional equipment.  The Company does not anticipate the need for additional working capital from outside sources.

 

The Company holds an investment in August Technology which is valued at the quoted market price on September 30, 2002.  The quoted market price represents an estimate of what the Company may have realized if the shares were traded on the open exchange. The potential amount realized from a sale of a significant portion of the Company’s holdings in either August or PPT may be affected by factors that are not reflected in the current quoted market price, the most significant of which is the market’s ability to absorb a large block of securities. In addition the market value of the securities may be subject to significant fluctuation in quoted market prices. The market value of August Technology investments held at September 30 and October 7, 2002 was $3,560,000 and $4,750,000 respectively.  The market value of the equity method investment in PPT is approximately $1,280,000 at September 30 and $1,560,000 at October 7, 2002.

 

16



 

Item 3.  Controls and Procedures.

 

The Company’s management, including the Chief Executive Officer and Chief Financial Officer, evaluated the Company’s disclosure controls and procedures (as defined in Rule 13a – 14(c) under the Securities and Exchange Act of 1934, as amended) within 90 days prior to the filing date of this quarterly report. Based on this evaluation the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective. There were no significant changes in internal controls that could significantly affect the disclosure controls and procedures since the date of the evaluation.

 

PART II – OTHER INFORMATION

 

Item 1.  Legal Proceedings

 

There were no material developments in previously reported legal proceedings.

 

Item 2.  Changes in Securities

 

No changes have been made to any registered securities nor were there any sales of unregistered securities during the quarter ended September 30, 2002.

 

Item 3.  Defaults Upon Senior Securities

 

No event constituting a default has occurred with respect to any senior security of the Registrant.

 

Item 4.  Submission of Matters to a Vote of Security Holders

 

No matters were voted on by the Company’s security holders.

 

Item 5.  Other Information

 

This Form 10-QSB contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements regarding the Company’s expectations, beliefs, intentions or strategies regarding the future.  Forward-looking statements include, without limitation, statements regarding the extent and timing of future revenues and expenses and customer demand.  These statements include, but are not limited to, changes in worldwide general economic conditions, cyclical capital spending by customers, the Company’s ability to keep pace with technological developments and evolving industry standards, worldwide competition, and the Company’s ability to protect its existing intellectual property from challenges from third parties and other factors.

 

All forward-looking statements in this document are based on information available to the Company as of the date hereof, and the Company assumes no obligation to update any such forward-looking statements.  It is important to note that the Company’s actual results could differ materially from those in such forward-looking statements.  The forward-looking statements of the Company are subject to risks and uncertainties.  Some of the factors that could cause future results to differ materially from the Company’s recent results or those projected in the forward-looking statements are detailed in the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2001, filed with the Securities and Exchange Commission.

 

17



 

Item 6.  Exhibits and Reports on Form 8-K

 

(a)          Exhibits
99.1 Certification Pursuant to Section 906 of Sarbanes-Oxley Act of 2002.

(b)         We filed a report 8-K on August 12, 2002 reporting the submission to the Securities and Exchange Commission of certifications under the Sarbanes-Oxley Act of 2002.

 

 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Electro-Sensors, Inc.

 

November 11, 2002

/s/ Bradley D. Slye

 

Bradley D. Slye, President

 

(Chief Executive Officer and Principal Accounting Officer)

 

18



 

CERTIFICATION

 

I, Bradley D. Slye, Chief Executive Officer and Principal Accounting Officer of Electro-Sensors, Inc., certify that:

 

1.     I have reviewed this quarterly report on Form 10-QSB of Electro-Sensors Inc.

 

2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report

 

4.     The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

 

a)     designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

 

b)    evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

 

c)     presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

 

5.     The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function);

 

a)     all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

 

b)    any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

 

6.     The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

November 11, 2002

 

 

 

 

 

/s/ Bradley D. Slye

 

Bradley D. Slye, President

 

(Chief Executive Officer and Principal Accounting Officer)

 

19



 

EXHIBIT INDEX

 

ELECTRO-SENSORS, INC.

 

FORM 10-QSB FOR QUARTER ENDED SEPTEMBER 30, 2002

 

 

Exhibit

 

Description

 

 

 

99.1

 

Certification Pursuant to Section 906 of Sarbanes-Oxley Act of 2002

 

20