10QSB 1 a04-9366_110qsb.htm 10QSB

 

UNITED STATES
SECURITIES A
ND EXCHANGE COMMISSION

Washington, DC 20549

 

Form 10-QSB

 

ý

QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

 

 

 

 

 

For the quarterly period ended June 30, 2004

 

 

 

 

o

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE
EXCHANGE ACT

 

 

 

 

 

FOR THE TRANSITION PERIOD FROM             TO             

 

 

 

 

 

Commission File Number 0-9587

 

 

ELECTRO-SENSORS, INC.

(Exact name of small business issuer as specified in its charter)

 

Minnesota

 

41-0943459

(State or other jurisdiction of incorporation or
organization)

 

(IRS Employer Identification No.)

 

 

 

6111 Blue Circle Drive
Minnetonka, Minnesota 55343-9108

(Address of principal executive offices)

 

 

 

(952) 930-0100

(Issuer’s telephone number)

 

Check whether the issuer (1) filed all reports required to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ý  No o

 

The number of shares outstanding of the registrant’s Common Stock, $0.10 par value, on August 13, 2004 was 3,216,999.

 

Transitional Small Business Disclosure Format (check one): o Yes   ý No

 

 



 

ELECTRO-SENSORS, INC.

Form 10-QSB

For the Period Ended June 30, 2004

 

TABLE OF CONTENTS

 

 

PART I – FINANCIAL INFORMATION

 

 

 

Item 1. Financial Statements

 

 

 

Consolidated Balance Sheets – As of June 30, 2004 and December 31, 2003

 

Consolidated Statements of Operations – For the Three and Six-Month Periods Ended June 30, 2004 and June 30, 2003

 

Consolidated Statements of Cash Flows – For the Six-Month Periods Ended June 30, 2004 and June 30, 2003

 

Notes to Consolidated Financial Statements

 

 

 

Item 2. Management’s Discussion and Analysis or Plan of Operation

 

Item 3. Controls and Procedures

 

 

 

PART II – OTHER INFORMATION

 

 

 

Item 4. Submission of Matters to a Vote of Security Holders

 

Item 6. Exhibits and Reports on Form 8-K

 

 

 

SIGNATURES

 

 

 

EXHIBITS

 

 

2



 

PART I.    FINANCIAL INFORMATION

 

Item 1.  Financial Statements

 

ELECTRO-SENSORS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,
2004

 

December 31,
2003

 

 

 

(unaudited)

 

(audited)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

6,718,330

 

$

6,863,046

 

Investments

 

8,796,095

 

13,415,625

 

Trade receivables, less allowance for doubtful accounts of $10,111 and $6,000, respectively

 

489,645

 

515,351

 

Inventories

 

818,473

 

758,103

 

Other current assets

 

48,000

 

62,123

 

 

 

 

 

 

 

Total current assets

 

16,870,543

 

21,614,248

 

 

 

 

 

 

 

Property and equipment, net

 

1,445,394

 

1,470,133

 

 

 

 

 

 

 

Investment in equity method investee

 

186,957

 

152,115

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

18,502,894

 

$

23,236,496

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

91,050

 

$

106,065

 

Accrued expenses

 

216,121

 

263,143

 

Deferred revenue

 

58,221

 

48,022

 

Deferred income tax

 

3,153,306

 

4,795,000

 

Accrued income tax

 

28,983

 

96,196

 

 

 

 

 

 

 

Total current liabilities

 

3,547,681

 

5,308,426

 

 

 

 

 

 

 

Deferred income taxes

 

26,000

 

26,000

 

 

 

 

 

 

 

TOTAL LIABILITIES

 

$

3,573,681

 

$

5,334,426

 

 

 

 

 

 

 

STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

Common stock par value $0.10 per share; authorized 10,000,000 shares; issued 3,216,999 and 3,174,522 shares, respectively.

 

321,700

 

317,452

 

Additional paid-in capital

 

1,099,331

 

999,762

 

Retained earnings

 

8,195,351

 

8,304,737

 

Accumulated other comprehensive income

 

5,312,831

 

8,280,119

 

 

 

 

 

 

 

TOTAL STOCKHOLDERS’ EQUITY

 

14,929,213

 

17,902,070

 

 

 

 

 

 

 

TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY

 

$

18,502,894

 

$

23,236,496

 

 

See accompanying notes to consolidated financial statements

 

3



 

ELECTRO-SENSORS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2004

 

2003

2004

 

2003

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,205,554

 

$

1,024,247

 

$

2,421,565

 

$

2,010,786

 

Cost of goods sold

 

449,164

 

385,742

 

915,618

 

786,264

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

756,390

 

638,505

 

1,505,947

 

1,224,522

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling and marketing

 

312,278

 

295,240

 

627,256

 

611,230

 

General and administrative

 

199,546

 

238,686

 

520,100

 

536,531

 

Research and development

 

189,738

 

206,026

 

360,533

 

417,624

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

701,562

 

739,953

 

1,507,889

 

1,565,385

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss)

 

54,828

 

(101,448

)

(1,942

)

(340,863

)

 

 

 

 

 

 

 

 

 

 

Non-operating income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on sale of investment securities

 

102,324

 

17,425

 

426,296

 

29,528

 

Interest income

 

12,974

 

15,389

 

23,765

 

31,513

 

Other income (expense)

 

3,135

 

4,055

 

6,438

 

4,729

 

Equity in losses of equity method investee

 

(60,464

)

(291,448

)

(125,158

)

(486,919

)

 

 

 

 

 

 

 

 

 

 

Total non-operating income (expense)

 

57,969

 

(254,579

)

331,341

 

(421,149

)

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

112,797

 

(356,027

)

329,399

 

(762,012

)

 

 

 

 

 

 

 

 

 

 

Federal and state income tax provision (benefit)

 

69,713

 

(72,578

)

182,965

 

(152,528

)

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

43,084

 

$

(283,449

)

$

146,434

 

$

(609,484

)

 

 

 

 

 

 

 

 

 

 

Net income (loss) per share data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

 

 

 

 

 

 

Net income (loss) per share

 

$

0.01

 

$

(0.09

)

$

0.05

 

$

(0.19

)

Weighted average shares

 

3,205,458

 

3,161,622

 

3,194,043

 

3,160,373

 

 

 

 

 

 

 

 

 

 

 

Diluted

 

 

 

 

 

 

 

 

 

Net income (loss) per share

 

$

0.01

 

$

(0.09

)

$

0.04

 

$

(0.19

)

Weighted average shares

 

3,310,149

 

3,161,622

 

3,305,879

 

3,160,373

 

 

 

 

 

 

 

 

 

 

 

Dividends paid per share

 

$

0.04

 

$

0.03

 

$

0.08

 

$

0.06

 

 

See accompanying notes to consolidated financial statements

 

4



 

ELECTRO-SENSORS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Six Months Ended
June 30,

 

2004

 

2003

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

146,434

 

$

(609,484

)

 

 

 

 

 

 

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

44,622

 

53,814

 

Realized (gain)/loss on sale of investments

 

(426,296

)

(29,528

)

Equity in loss of equity method investee

 

125,158

 

486,919

 

(Increase)/decrease in:

 

 

 

 

 

Trade receivables

 

25,706

 

75,616

 

Inventory

 

(60,370

)

(15,710

)

Other current assets

 

14,123

 

(18,882

)

Prepaid income taxes

 

0

 

(135,378

)

Increase/(decrease) in:

 

 

 

 

 

Accounts payable

 

(15,015

)

(72,350

)

Accrued expenses

 

(47,022

)

(108,592

)

Deferred revenue

 

10,199

 

(6,746

)

Accrued income taxes

 

(67,213

)

0

 

 

 

 

 

 

 

Net cash provided by/(used) in operating activities

 

(249,674

)

(380,321

)

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sale of investments

 

689,986

 

30,935

 

Purchase of equity securities

 

(253,142

)

0

 

Payment for purchase of investments

 

(160,000

)

0

 

Purchase of property and equipment

 

(19,883

)

(17,789

)

 

 

 

 

 

 

Net cash provided by/(used) in investing activities

 

256,961

 

13,146

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of stock

 

103,817

 

14,270

 

Dividends paid

 

(255,820

)

(189,719

)

 

 

 

 

 

 

Net cash provided by/(used) in financing activities

 

(152,003

)

(175,449

)

 

 

 

 

 

 

Net increase/(decrease) in cash & cash equivalents

 

(144,716

)

(542,624

)

 

 

 

 

 

 

Cash & cash equivalents, beginning

 

6,863,046

 

6,723,160

 

Cash & cash equivalents, ending

 

6,718,330

 

6,180,536

 

 

 

 

 

 

 

Supplemental schedule of non-cash investing and financing activities

 

 

 

 

 

Net change in unrealized gain/ (loss) on investments

 

$

(4,608,982

)

$

964,152

 

 

See accompanying notes to consolidated financial statements

 

5



 

 ELECTRO-SENSORS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1.  Nature of Business

 

The accompanying consolidated financial statements include the accounts of Electro-Sensors, Inc. and its wholly owned subsidiary ESI Investment Company. Intercompany accounts, transactions and earnings have been eliminated in consolidation. The consolidated entity is referred to as “the Company.”

 

Electro-Sensors, Inc. operates two distinct businesses. The first is the Controls Division, which manufactures and markets a complete line of speed monitoring and motor control systems for industrial machinery. The Controls Division utilizes leading-edge technology to continuously improve its products and make them easier to use. The Controls Division’s goal is to manufacture the industry-preferred product for every market served. These products are sold through an internal sales staff, manufacturers representatives, and distributors to a wide variety of manufacturers, OEM’s and processors to monitor process machinery operations. The Controls Division markets its products to a number of different industries located throughout the United States and abroad.

 

The second business is AutoData Systems (ADS).  ADS designs and markets a desktop software based system that reads hand printed characters, checkmarks and bar code information from scanned or faxed forms. ADS products are designed to provide capabilities to automate data collection and are sold by internal sales staff to end users, resellers and developers in the United States, Canada, Europe and Asia.

 

In both divisions, the Company grants credit to customers under normal industry terms, generally 30 days.

 

ESI Investment Company (INV) owns equity securities in August Technology Corporation and PPTV Vision Inc. (PPTV), and membership interests in a la mode, LLC, among other investments.  Shares of August Technology common stock have experienced significant appreciation in value since its initial public offering in 2000.  ESI Investment acquired shares of PPTV in May 2002 and September 2003.  In May 2002, the Company adopted the equity method of accounting for its investments in PPTV.  In April 2004, ESI Investment purchased 20% of a la mode, LLC’s membership interests for $160,000.  The Company has adopted the equity method of accounting to report this investment.  The Company’s investments in securities are subject to market and other investment risks.  See Note 6 for additional information regarding INV’s investments.

 

Note 2.  Basis of Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-QSB.  Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  It is the opinion of management that the unaudited condensed consolidated financial statements include all adjustments, consisting of normal recurring accruals, necessary to fairly state the financial position and results of operations for the three and six-month periods ended June 30, 2004 and June 30, 2003. The results of interim periods may not be indicative of results to be expected for the year.

 

The Balance Sheet at December 31, 2003 has been derived from the Company’s audited financial statements for the year ended December 31, 2003, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.  For further information, refer to the financial statements and footnotes thereto included in the Company’s annual report on Form 10-KSB for the year ended December 31, 2003.

 

Note 3.  Revenue Recognition

 

Revenue recognition of production monitoring equipment:

 

All production monitoring equipment is shipped without an evaluation or acceptance period. Revenues from the sale of the products and any related warranty costs are recognized at the time of shipment. The Company’s distributors are not granted any price protection. Sales to all customers, including distributors, are final and no right of return after shipment exists.

 

6



 

Software revenue recognition:

 

The Company recognizes revenue upon shipment of its character recognition software. The product is sold to the end user and risk of loss is transferred, and the Company has no continuing obligations, once its products are delivered to the shipper. The Company recognizes revenue upon shipment, net of return reserves based on historical experience. To recognize revenue, it must also be probable that the Company will collect the accounts receivable from its customers. In some situations, the Company receives advance payments from its customers. Revenue associated with these advance payments is deferred until the product is shipped.

 

Note 4.  Stock-Based Compensation

 

In accordance with Accounting Principles Board (APB) Opinion No. 25 and related interpretations, the Company uses the intrinsic value-based method for measuring stock-based compensation cost which measures compensation cost as the excess, if any, of quoted market price of the Company’s common stock at the grant date over the amount the employee must pay for the stock.  The Company’s general policy is to grant stock options at fair value at the date of grant.

 

Had compensation cost been recognized based on the fair values of options at the grant dates consistent with the provisions of Statement of Financial Accounting Standards (SFAS) No. 123, “Accounting for Stock Based Compensation,” the Company’s net income (loss) and basic and diluted net income (loss) per common share would have been changed to the following pro forma amounts:

 

 

 

 

Three-Months
Ended
June 30,

 

Six-Months
Ended
June 30,

 

2004

 

2003

2004

 

2003

Net income (loss):

 

 

 

 

 

 

 

 

 

As reported

 

$

43,084

 

$

(282,529

)

$

146,434

 

$

(609,484

)

Pro forma

 

$

37,305

 

$

(288,032

)

$

134,875

 

$

(620,490

)

Basic net income (loss) per common share:

 

 

 

 

 

 

 

 

 

As reported

 

0.01

 

(0.09

)

0.05

 

(0.19

)

Pro forma

 

0.01

 

(0.09

)

0.04

 

(0.19

)

Diluted net income (loss) per common share:

 

 

 

 

 

 

 

 

 

As reported

 

0.01

 

(0.09

)

0.04

 

(0.19

)

Pro forma

 

0.01

 

(0.09

)

0.04

 

(0.19

)

Stock based compensation:

 

 

 

 

 

 

 

 

 

As reported

 

0

 

0

 

0

 

0

 

Pro forma

 

$

5,779

 

$

5,503

 

$

11,559

 

$

11,006

 

 

The company did not grant any options during the three-months ended June 30, 2004.

 

Note 5.  Net Income (Loss) Per Share

 

The Company’s basic net income (loss) per share amounts have been computed by dividing net income (loss) by the weighted average number of outstanding common shares. The Company’s diluted net income (loss) per share is computed by dividing net income (loss) by the weighted average number of outstanding common shares and common share equivalents relating to stock options and warrants, when dilutive. For the three months ended June 30, 2004, 104,691 shares of common stock equivalents were included in the computation of diluted net income (loss) per share.  For the six months ended June 30, 2004, 111,836 shares of common stock equivalents were included in the computation of diluted net income (loss) per share.  For the three and six months ended June 30, 2003, the shares were anti-dilutive.

 

7



 

Note 6.  Investments

 

INV’s investments consist of equity securities, primarily common stocks, government debt securities and money market funds. The estimated fair value of publicly traded equity securities (other than those accounted for based upon the equity method of accounting) is based on quoted market prices, and therefore subject to the inherent risk of market fluctuations.  Shares of common stock for which there is no readily determinable value (i.e., no quoted market price) are accounted for on an historical cost method (unless accounted for based upon the equity method of accounting).  Management determines the appropriate classification of securities at the date individual investments are acquired, and evaluates the appropriateness of such classification at each balance sheet date.

 

Since the Company generally does not buy investments in anticipation of short-term fluctuations in market prices, investments in equity securities are classified as available-for-sale (unless accounted for on the equity method of accounting).  Available-for-sale securities with readily determinable values are stated at fair value, and unrealized holding gains and losses, net of the related deferred tax effect, are reported as separate component of stockholders’ equity.

 

Realized gains and losses on securities, including losses from declines in value of specific securities determined by management to be other-than-temporary (unless accounted for on the equity method of accounting), are included in income in the period realized.

 

At June 30, 2004, the Company owned 671,215 shares of August Technology, the fair value of its holdings based on the quoted market price at June 30, 2004 was approximately $8,417,036.  Shares of August Technology common stock are eligible for trading on the Nasdaq National Market.  The Company’s investment in August Technology are classified as available-for-sale securities.

 

At June 30, 2004, the Company owned 2,207,036 shares of PPTV, which is 18.7% of PPTV’s outstanding common stock.  The fair value of its holdings based on the quoted market price at June 30, 2004 was approximately $2,946,393.  Shares of PPTV common stock are eligible for trading on the Nasdaq SmallCap Market.  The Company exercised warrants to purchase 549,084 additional shares of PPTV common stock at a per share price of $0.70 in September 2003.  The Company holds no more warrants to purchase additional PPTV common stock.  In connection with a 2002 investment in PPTV, the Company determined, solely for financial accounting purposes, that it could likely exercise significant influence over the operations of PPTV.  As a result, the Company’s ownership interest is reported using the equity method of accounting.  The investment was previously reported as an available-for-sale security, showing the market value on the balance sheet and recording any unrealized gains and losses in other comprehensive income.

In April 2004, ESI Investment purchased 20% of a la mode, LLC’s outstanding membership interests for $160,000.  The Company has adopted the equity method of accounting for this investment.

 

Under the equity method of accounting, the Company’s proportionate share of PPTV and a la mode income or loss is included in the Company’s net income (loss) with a corresponding increase or decrease in the carrying value of its investment.

 

Note 7.  Comprehensive Income

 

Comprehensive income includes the Company’s net income (loss) plus other comprehensive income items that are excluded from net income (loss).  The Company’s other income consists of unrealized gains (losses), net of income taxes and reclassification adjustments for gains and losses included in net income (loss).

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2004

 

2003

2004

 

2003

Net Income (Loss)

 

$

43,084

 

$

(283,449

)

$

146,434

 

$

(609,484

)

 

 

 

 

 

 

 

 

 

 

Other Comprehensive Gain (Loss):

 

 

 

 

 

 

 

 

 

Change in unrealized value investments, net

 

(1,141,219

)

1,289,165

 

(2,669,584

)

600,464

 

 

 

 

 

 

 

 

 

 

 

Less:

 

 

 

 

 

 

 

 

 

Reclassification adjustment for gains included in net income

 

(65,841

)

(10,900

)

(297,704

)

(18,900

)

 

 

 

 

 

 

 

 

 

 

Total comprehensive income (loss)

 

$

(1,163,976

)

994,816

 

(2,820,854

)

(27,920

)

 

 

8



 

Note 8.  Segment Information

 

The Company has three reportable operating segments based on the nature of its product lines:  production monitoring, character recognition, and investments.  The production monitoring division (or Controls Division) manufactures and markets a complete line of speed monitoring and motor control systems for industrial machinery.  The character recognition division (or ADS) designs and markets a desktop software-based system that reads hand-printed characters, checkmarks, and bar code information from scanned or faxed forms.  Sales of this system include software and can include hardware.  The investments division (or INV) holds investments in freely tradeable and restricted securities.

 

In evaluating segment performance, management focuses on sales and income before taxes.  The Company has no inter-segment sales.

 

The following is financial information relating to the continuing operating segments:

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

2004

 

2003

2004

 

2003

External sales

 

 

 

 

 

 

 

 

 

Production monitoring

 

$

1,052,631

 

$

878,317

 

$

2,059,715

 

$

1,722,330

 

Character recognition

 

152,923

 

145,930

 

361,850

 

288,456

 

Investments

 

0

 

0

 

0

 

0

 

Total

 

$

1,205,554

 

$

1,024,247

 

$

2,421,565

 

$

2,010,786

 

 

 

 

 

 

 

 

 

 

 

Net income before taxes and discontinued operations

 

 

 

 

 

 

 

 

 

Production monitoring

 

$

199,985

 

$

14,189

 

$

276,402

 

$

(106,829

)

Character recognition

 

(29,170

)

(14,162

)

(42,663

)

(42,832

)

Investments

 

(58,018

)

(356,054

)

95,660

 

(612,351

)

Total

 

$

112,797

 

$

(356,027

)

$

329,399

 

$

(762,012

)

 

Item 2.  Management’s Discussion and Analysis or Plan of Operation

 

RESULTS OF OPERATIONS

 

Net Sales

 

Net sales for the three-month period ended June 30, 2004 increased $181,307 or 17.7% when compared to net sales for the same period in 2003.  For the six-month period ended June 30, 2004, net sales increased $410,779 or 20.4% when compared to the same period in 2003.

 

The increase from the three-months ended June 30, 2004 from the same period in 2003, includes an increase in net sales from the Controls Division of $174,314 or 19.8%.  For the six-months ended June 30, 2004 compared to the same period in 2003, the Controls Division contributed an increase in net sales of $337,385 or 19.6%.  The Controls Division has experienced an increase in sales for the first and second quarter of 2004 due in part to the recovery in the US economy and increased capital spending by our installed customer base.   The bulk of our sales volume continues to be derived from the Speed Monitoring product lines to the grain and feed markets, as well as other key industrial markets.

 

ADS had an increase in net sales of $6,993 or 4.8% from the three months ended June 30, 2004 to the same period in 2003.  For the six-months ended June 30, 2004 compared to the same period in 2003, ADS contributed an increase in net sales of $73,394 or 25.4%.  The ExpertScan software product has become the leading product for the division and is well-received by customers for its performance and ease of use.

 

Cost of Goods Sold

 

The Company’s cost of goods sold increased $63,422 or 16.4% for the three months ended June 30, 2004 from the same period in 2003.  For the six months ended June 30, 2004, the cost of goods sold increased by $129,354 or 16.5%.  These increases are a direct result of increased sales for both divisions.

 

Gross Profit

 

Gross margins for the three-month period ended June 30, 2004 were 62.7% versus 62.3% for the same period in 2003.  For the six months ended June 30, 2004 gross margins were 62.2% versus 60.9% for the same period in 2003.  The increases in margins are due primarily to the Company’s continuing efforts to effectively manage and reduce production costs.

 

9



 

Operating Expenses

 

Total operating expenses decreased $38,391 or 5.2% for the three months ended June 30, 2004 when compared to the same period of the prior year.  Of this decrease, the Controls Division contributed $69,526 or 12.5%, which is offset by an increase in operating expenses for both ADS and INV.  ADS’ increase in operating expenses was $8,563 or 4.6%, and INV contributed an increase of $22,572 or 100%.

 

For the six months ended June 30, 2004 operating expenses decreased $57,496 or 3.7% from the same period for 2003.  Of this decrease, the Controls Division contributed $157,953 or 13.1% which was offset by an increase in operating expenses for both ADS and INV.  ADS’ increase in operating expenses was $51,733 or 14.3%, INV contributed an increase of $48,723, or 100%.

 

Selling and marketing costs increased $17,038 or 5.8% for the three months ended June 30, 2004 when compared to the same period in 2003.  For the six months ended June 30, 2004, selling and marketing costs increased $16,026 or 2.6%.  Of the increase for the three months ended June 30, 2004, the Controls Division contributed $19,493 or 9.3%, which was offset by a decrease from ADS of $2,455 or 2.9%.  Of the increase for the six months ended June 30, 2004, the Controls Division contributed $4,970 or 1.1%, ADS contributed an increase of $11,056 or 6.6%.  Marketing communications development for product launches, new literature, and ad development are the predominant expenses in the increase for both ADS and the Controls Division.

 

General and administrative costs decreased $39,140 or 16.4% for the three months ended June 30, 2004 compared to the same period in 2003. For the six months ended June 30, 2004, general and administrative costs decreased $16,431 or 3.1%.  Of this decrease for the three months ended June 30, 2004, the Controls Division contributed a decrease of $55,960 or 25.6%, and ADS contributed a decrease of $5,752 or 28.7%, which were offset by an increase of $22,572 or 100% from INV.  Of the decrease for the six months ended June 30, 2004, the Controls Division contributed a decrease of $68,974 or 14.1%, offset by increases in both ADS and INV.  ADS increase for the six months ended June 30, 2004 was $3,820 or 8.2%, and INV contributed an increase of $48,723 or 100%.  The overall decrease in general and administrative costs from the Controls Division was due to a few key expenses, mainly general liability insurance, and some personnel costs.  This decrease was offset by increasing costs of being a publicly held company.

 

Research and development costs decreased $16,288 or 7.9% for the three months ended June 30, 2004 compared to the same period in 2003.  For the six months ended June 30, 2004 compared to the same period in 2003, research and development costs decreased $57,091 or 13.7%.  Of the decrease for the three months ended June 30, 2004, the Controls Division contributed $33,059 or 26.1%, which was offset by an increase in ADS of $16,771 or 21.1%.  For the six months ended June 30, 2004, compared to the same period in 2003, the Controls Division contributed a decrease of $93,948 or 35.0% offset by in increase from ADS of $36,857 or 24.7%.  The decrease in the Controls Division was due to reduced outside development costs in both contract engineering and prototype development.  The increase in ADS was due to increased personnel.

 

Non-Operating Income (Loss)

 

Non-operating income increased by $312,548 for the three-month period ended June 30, 2004 compared to the same period for 2003.  For the six months ended June 30, 2004, compared to the same period in 2003, non-operating income increased $752,490.

 

Gain on the sale of investment securities increased $84,899 for the three month period ended June 30, 2004, compared to the same period in 2003.  For the six month period ended June 30, 2004, gain on sale of investment securities increased $396,768 compared to the same period in 2003.

 

Interest income decreased $2,415 or 15.7% when comparing the three months ended June 30, 2004 to the same period in 2003.  For the six months ended June 30, 2004, the decrease was 7,748 or 24.6% when compared to the same period in 2003.  This decrease was due to the lowered interest rates on treasury bills.

 

The Company made an investment of $160,000 in a la mode, LLC in April 2004. The equity method of accounting is used to account for this investment.  The Company’s equity in a la mode’s losses was $60,464 for the three months ended June 30, 2004 compared to $291,448 for the same period in 2003.  For the six months ended June 30, 2004, the Company’s equity in a la mode’s losses was $125,158 compared to $486,919 for the same period in 2003.

 

10



 

Income (Loss) Before Income Taxes

 

Income before income taxes increased $468,824, to $112,797 for the three-month period ended June 30, 2004 compared to the same period in 2003.  For the six month period ended June 30, 2004, income before income taxes was $329,399, an increase of $1,091,411 when compared to the same period for 2003.

 

The Controls Division had income before income taxes of $199,984 for the three months ended June 30, 2004 compared to $14,189 for the same period in 2003, an increase of $185,795.  For the six months ended June 30, 2004, the Controls Division had income before taxes of $276,401 compared to a loss of $106,829 for the same period in 2003.  In addition to the increased sales for the Controls Division, our efforts to reduce operating expenses contributed to the increase in net income before income taxes.

 

ADS had a net loss before income taxes of $29,170 for the three months ended June 30, 2004 compared to the net loss before income taxes of $14,162 for same period in 2003. For the six months ended June 30, 2004, the Controls Division had a loss of $42,663 compared to a loss of $42,832 for the same period in 2003, or an increase of $169.

 

Investment income from investment securities increased $298,036 to a loss before income taxes of $58,018 for the three months ended June 30, 2004 compared to the same period in 2003.  For the six months ended June 30, 2004, investment income increased $708,011 to net income before income tax of $95,660.  These increases are explained under the section titled non-operating income (loss) in the management’s discussion and analysis section of this 10-QSB filing.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Cash and cash equivalents were $6,718,330 at June 30, 2004 and $6,180,536 at June 30, 2003.  Cash used in operating activities of $409,674 for the six months ended June 30, 2004 was primarily a result of our net operating loss adjusted for non-cash charges.

 

Cash provided by investing activities was $416,962 for the six-month period ended June 30, 2004 and $13,146 for the same period in 2003.  Proceeds from the sale of investments for the six months ended June 30, 2004 increased to $689,987 from $30,935 when compared to the same period in 2003.

 

Cash used in financing activities was $152,003 and $175,449 for the six months ended June 30, 2004 and June 30, 2003, respectively.  During the six months ended June 30, 2004 and 2003, the Company paid aggregate dividends of $255,820 and $189,719, respectively.

 

Our ongoing cash requirements will be primarily for capital expenditures, acquisitions, research and development and working capital.  Management believes that cash on hand and any cash provided by operations will be sufficient to meet our cash requirements through at least the next 12 months.

 

INV’s primary investments are 671,215 shares of August Technology Corporation and 2,207,036 shares of PPT Vision, Inc. both of which are traded on the Nasdaq Stock Exchange.  The investment in PPTV is accounted for under the equity method of accounting.  These stocks are subject to fluctuations in price and could have a negative effect on the liquidity of the Company.

 

11



 

FORWARD-LOOKING STATEMENTS

 

This Form 10-QSB contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including statements regarding the Company’s expectations, beliefs, intentions or strategies regarding the future.  Forward-looking statements include, but are not limited to, statements regarding the extent and timing of future revenues and expenses and customer demand, the market value of our investment securities, future financial condition and availability of capital resources, changes in worldwide general economic conditions, cyclical capital spending by customers, the Company’s ability to keep pace with technological developments and evolving industry standards, worldwide competition, and the Company’s ability to protect its existing intellectual property from challenges from third parties and other factors.  Any statement that is not based upon historical facts should be considered a forward-looking statement.

 

All forward-looking statements in this document are based on information available to the Company as of the date hereof, and the Company assumes no obligation to update any such forward-looking statements.  It is important to note that the Company’s actual results could differ materially from those in such forward-looking statements.  The forward-looking statements of the Company are subject to risks and uncertainties.  Some of the factors that could cause future results to differ materially from the Company’s recent results or those projected in the forward-looking statements are detailed in the Company’s Annual Report on Form 10-KSB for the year ended December 31, 2003, filed with the Securities and Exchange Commission.

 

Item 3.  Controls and Procedures.

 

As of the end of the period covered by this report, the Company conducted an evaluation, under the supervision and with the participation of the principal executive officer and principal financial officer, of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)).  Based on this evaluation, the principal executive officer and principal financial officer concluded that the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

 

There was no change in the Company’s internal control over financial reporting during the Company’s most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II – OTHER INFORMATION

 

Item 4.           Submission of Matters to a Vote of Security Holders

 

The Company held its Annual Meeting of Shareholders on April 14, 2004.

 

At the meeting the following matters were voted upon, and the number of votes cast for or against, as well as the number of abstentions and broker nonvotes, as to each such matter, along with a separate tabulation with respect to each nominee for office, is set forth below:

 

1.                                       Set the number of directors at five for the ensuing year.

 

For

 

Against

 

Abstention

 

2,845,663

 

21,446

 

1,600

 

 

2.                                       Election of directors to serve for the ensuing year and until their successors are duly elected and qualified.

 

 

 

For

 

Against

 

Withheld

 

Bradley D. Slye

 

2,845,486

 

23,223

 

0

 

Peter R. Peterson

 

2,844,486

 

24,223

 

0

 

John S. Strom

 

2,845,486

 

23,223

 

0

 

Joseph A. Marino

 

2,845,486

 

23,223

 

0

 

Geoffrey W. Miller

 

2,845,486

 

23,223

 

0

 

 

3.                                       Ratification of the appointment of Virchow, Krause & Company, LLP as the Company’s independent accountants for the current fiscal year ending December 31, 2004.

 

For

 

Against

 

Abstention

 

2,864,834

 

 1,300

 

2,575

 

 

12



 

Item 6.  Exhibits and Reports on Form 8-K

 

(a)                                  Exhibits - See Exhibit Index following signature page.

 

(b)                                 Reports on Form 8-K – None.

 

13



 

SIGNATURES

 

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Electro-Sensors, Inc.

 

 

 

August 13, 2004

/s/ Bradley D. Slye

 

Bradley D. Slye

 

Chief Executive Officer and Principal Accounting Officer

 

14



 

EXHIBIT INDEX

 

ELECTRO-SENSORS, INC.

 

FORM 10-QSB FOR QUARTER ENDED JUNE 30, 2004

 

Exhibit

 

Description

 

 

 

31.1

 

Certification of CEO and CFO Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1

 

Certification of CEO and CFO Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

15