XML 14 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (unaudited) - USD ($)
$ in Thousands
Total
Common Stock Issued [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Beginning Balance at Dec. 31, 2022 $ 13,414 $ 342 $ 2,163 $ 10,908 $ 1
Beginning Balance, Shares at Dec. 31, 2022   3,428,021      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive loss (3)       (3)
Stock-based compensation expense 38   38    
Net income 80     80  
Ending Balance at Sep. 30, 2023 13,529 $ 342 2,201 10,988 (2)
Ending Balance, Shares at Sep. 30, 2023   3,428,021      
Beginning Balance at Jun. 30, 2023 13,484 $ 342 2,163 10,980 (1)
Beginning Balance, Shares at Jun. 30, 2023   3,428,021      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive loss (1)       (1)
Stock-based compensation expense 38   38    
Net income 8     8  
Ending Balance at Sep. 30, 2023 13,529 $ 342 2,201 10,988 (2)
Ending Balance, Shares at Sep. 30, 2023   3,428,021      
Beginning Balance at Dec. 31, 2023 13,755 $ 342 2,230 11,183 0
Beginning Balance, Shares at Dec. 31, 2023   3,428,021      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive loss 0        
Stock-based compensation expense 98   98    
Net income 245     245  
Ending Balance at Sep. 30, 2024 14,098 $ 342 2,328 11,428 0
Ending Balance, Shares at Sep. 30, 2024   3,428,021      
Beginning Balance at Jun. 30, 2024 13,829 $ 342 2,297 11,190 0
Beginning Balance, Shares at Jun. 30, 2024   3,428,021      
Increase (Decrease) in Stockholders' Equity [Roll Forward]          
Other comprehensive loss 0        
Stock-based compensation expense 31   31    
Net income 238     238  
Ending Balance at Sep. 30, 2024 $ 14,098 $ 342 $ 2,328 $ 11,428 $ 0
Ending Balance, Shares at Sep. 30, 2024   3,428,021