XML 43 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Sep. 30, 2012
Sep. 30, 2011
Current assets:    
Cash and cash equivalents $ 2,126 $ 2,528
Accounts receivable and unbilled receivables, net 3,977 4,274
Prepaid expenses and other current assets 648 494
Total current assets 6,751 7,296
Equipment and improvements, net 2,735 1,779
Intangible assets, net 1,527 1,527
Goodwill 21,545 20,122
Other assets 1,132 685
Total assets 33,690 31,409
Current liabilities:    
Accounts payable 1,132 1,291
Accrued liabilities 1,306 1,081
Accrued earnouts, current 375 295
Debt, current 1,424 1,750
Capital lease obligations, current 230 216
Deferred revenue 1,144 1,169
Total current liabilities 5,611 5,802
Accrued earnouts, net of current portion 990 772
Debt, net of current portion 2,988 3,017
Capital lease obligations, net of current portion 127 215
Other long term liabilities 1,004 395
Total liabilities 10,720 10,201
Commitments and contingencies (See note 10)      
Stockholders’ equity:    
Preferred stock - $0.001 par value; 1,000,000 shares authorized; none issued and outstanding 0 0
Common stock - $0.001 par value; 20,000,000 shares authorized; 15,209,038 and 12,306,207 shares issued and outstanding, respectively 15 12
Additional paid-in capital 40,847 38,083
Accumulated deficit (17,716) (16,770)
Accumulated other comprehensive loss (176) (117)
Total stockholders’ equity 22,970 21,208
Total liabilities and stockholders’ equity $ 33,690 $ 31,409