XML 22 R25.htm IDEA: XBRL DOCUMENT

Note 5. Acquisitions (Tables)

12 Months Ended

Sep. 30, 2012

Schedule of Purchase Price Allocation [Table Text Block]

		Amount
Net assets acquired:
Cash		$	35
Accounts Receivable, net			363
Other Assets			265
Fixed Assets			91
Intangible Assets			1,030
Goodwill			1,175
Total Assets			2,959
Current Liabilities			1,199
Liabilities, net of current			73
Total liabilities assumed			1,272
Net assets acquired:		$	1,687

Purchase Price:
Cash Paid		$	70
Contingent earnouts - payable in cash			1,206
Contingent earnouts - payable in common stock			411
		$	1,687

Balance at September 30, 2011		$	1,067
Contingent earnout liability accruals			1,458
Contingent earnout liability payments			(437	)
Contingent earnout liability valuation adjustment			(723	)
Balance at September 30, 2012		$	1,365

Schedule of Calculation of Numerator and Denominator in Earnings Per Share [Table Text Block]

		Year Ended September 30,
		2012				2011
Total revenue		$	28,019			$	31,268
Net loss			(1,020	)			(678	)
Net loss per share
Basic and diluted		$	(0.08	)		$	(0.06	)
Number of weighted average shares
Basic and diluted			13,135,178				12,311,433