XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
 12 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Cash flows from operating activities:    
Net loss $ (946) $ (782)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Amortization of intangible assets 749 765
Impairment of intangible asset 281  
Depreciation 980 603
Loss on disposal of assets   117
Other amortization 170 350
Stock-based compensation 386 356
Adjustments to accrued earnouts (1,100) (296)
Changes in operating assets and liabilities, net of acquisitions:    
Accounts receivable and unbilled receivables 658 (345)
Prepaid expenses and other assets 259 (219)
Accounts payable and accrued liabilities (641) (50)
Deferred revenue (268) 270
Other liabilities (249) 54
Total adjustments 1,225 1,605
Net cash provided by operating activities 279 823
Cash flows from investing activities:    
Equipment and improvements (932) (618)
Software development (557) (59)
Acquisitions, net of cash acquired (35)  
Contingent acquisition payments (437) (696)
Net cash used in investing activities (1,961) (1,373)
Cash flows from financing activities:    
Proceeds from sale of common stock, net of issuance costs 2,214 858
Proceeds from exercise of employee stock options 133 121
Borrowings from term loan   2,000
Borrowings from bank line of credit 1,702 4,450
Payments on term loan (308)  
Payments on bank line of credit (1,713) (7,059)
Principal payments on capital leases (289) (212)
Net cash provided by financing activities 1,339 34
Effect of exchange rate changes on cash and cash equivalents (59) (1)
Net decrease in cash and cash equivalents (402) (517)
Cash and cash equivalents at beginning of period 2,528 3,045
Cash and cash equivalents at end of period 2,126 2,528
Cash paid for:    
Interest 275 193
Income taxes 49 31
Non cash activities:    
Equipment and other assets included in accounts payable 16 161
Equipment purchased under capital leases 137 582
Accrued contingent consideration (earnouts) 1,207  
Common stock to be issued in connection with acquisition 411  
Subordinated Promissory Note 1 [Member]
    
Cash flows from financing activities:    
Payments on acquired debt (221)  
Subordinated Promissory Note 2 [Member]
    
Cash flows from financing activities:    
Payments on subordinated promissory notes $ (179) $ (124)