XML 13 R2.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Mar. 31, 2016
Sep. 30, 2015
Current assets:    
Cash and cash equivalents $ 154 $ 337
Accounts receivable and unbilled receivables, net 2,239 2,463
Prepaid expenses and other current assets 522 680
Total current assets 2,915 3,480
Equipment and improvements, net 869 1,315
Intangible assets, net 813 1,028
Goodwill 12,641 12,641
Other assets 498 723
Total assets 17,736 19,187
Current liabilities:    
Accounts payable 1,258 1,626
Accrued liabilities 1,442 1,046
Accrued contingent consideration 226 468
Debt, current 5,315 92
Capital lease obligations, current 115 320
Deferred revenue 1,610 1,542
Total current liabilities 9,966 5,094
Debt, net of current portion 2,931 7,695
Other long term liabilities 715 726
Total liabilities $ 13,612 $ 13,515
Commitments and contingencies
Stockholders’ equity:    
Preferred stock - $0.001 par value; 1,000,000 shares authorized; 214,614 at March 31, 2016 and 208,222 at Septermber 30, 2015, issued and outstanding (liquidation preference $2,178)
Common stock - $0.001 par value; 50,000,000 shares authorized; 5,434,306 at March 31, 2016 and 4,637,684 at September 30, 2015, issued and outstanding $ 5 $ 5
Additional paid-in capital 51,300 50,434
Accumulated deficit (46,828) (44,411)
Accumulated other comprehensive loss (353) (356)
Total stockholders’ equity 4,124 5,672
Total liabilities and stockholders’ equity $ 17,736 $ 19,187