XML 54 R43.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 8 - Debt (Details Textual)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended 10 Months Ended 11 Months Ended 18 Months Ended
Apr. 29, 2016
USD ($)
$ / shares
Mar. 18, 2016
USD ($)
Dec. 03, 2015
USD ($)
Jan. 07, 2015
$ / shares
shares
Dec. 31, 2013
USD ($)
Mar. 31, 2016
USD ($)
$ / shares
Mar. 31, 2016
USD ($)
$ / shares
Mar. 31, 2016
USD ($)
$ / shares
Dec. 03, 2015
USD ($)
Jun. 01, 2015
Feb. 29, 2016
USD ($)
Jan. 31, 2016
$ / shares
shares
Dec. 17, 2015
Sep. 30, 2015
USD ($)
Jul. 31, 2015
USD ($)
Nov. 06, 2013
USD ($)
$ / shares
Bridge Bank Loan Agreement [Member] | Prime Rate [Member]                                
Debt Instrument, Basis Spread on Variable Rate               5.00%   1.00%            
Bridge Bank Loan Agreement [Member] | Michael Taglich [Member]                                
Guaranty Agreement, Out of Formula Borrowings Available, Maximum           $ 2,000 $ 2,000 $ 2,000             $ 2,000  
Bridge Bank Loan Agreement [Member]                                
Debt Instrument, Term         2 years 90 days                      
Line of Credit Facility, Maximum Borrowing Capacity         $ 5,000                      
Line of Credit Facility, Percent of Eligible Receivables         80.00%                      
Maximum Out of Formula Borrowings if Available Borrowing Is Less Than 5 Million         $ 1,000                      
Debt Instrument, Interest Rate, Effective Percentage           8.25% 8.25% 8.25%   4.25%            
Line of Credit Facility, Commitment Fee Percentage         0.25%                      
SVB [Member] | Bank Term Loan [Member]                                
Long-term Line of Credit                           $ 250    
Term Sheet Loan Agreement [Member] | Prime Rate [Member] | Out of Formula Borrowings [Member]                                
Debt Instrument, Basis Spread on Variable Rate   1.75%                            
Term Sheet Loan Agreement [Member] | Revolving Credit Facility [Member]                                
Debt Instrument, Term   2 years                            
Line of Credit Facility, Maximum Borrowing Capacity   $ 3,000                            
Term Sheet Loan Agreement [Member] | Out of Formula Borrowings [Member]                                
Maximum Out of Formula Borrowings if Available Borrowing Is Less Than 5 Million   $ 1,000                            
Debt Instrument, Interest Rate, Effective Percentage   5.25%                            
Term Sheet Loan Agreement [Member]                                
Line of Credit Facility, Percent of Eligible Receivables   75.00%                            
Line of Credit Facility, Commitment Fee Percentage, Year 1   0.40%                            
Line of Credit Facility, Commitment Fee Percentage, Year 2   0.20%                            
Term Note 5 [Member] | Michael Taglich [Member]                                
Debt Instrument, Face Amount                     $ 250          
Term Note 5 [Member] | Robert Taglich [Member]                                
Debt Instrument, Face Amount                     200          
Term Note [Member] | Michael Taglich [Member]                                
Proceeds from Issuance of Long-term Debt                 $ 2,250              
Term Note [Member] | Robert Taglich [Member]                                
Proceeds from Issuance of Long-term Debt     $ 250                          
The 10% Secured Convertible Notes [Member]                                
Debt Instrument, Interest Rate, Increase (Decrease)           1.50%                    
Prepayment Penalty Interest Rate Increase Decrease           2.00%                    
Term Note 2 and 3 [Member] | Michael Taglich [Member]                                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares       120,000                        
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares       $ 4                        
Term Note 4 [Member] | Michael Taglich [Member]                                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares       160,000                        
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares       $ 1.75                        
Outstanding Term Notes [Member] | Michael Taglich [Member]                                
Debt Instrument, Face Amount           $ 2,450 $ 2,450 $ 2,450                
Outstanding Term Notes [Member] | Robert Taglich [Member]                                
Debt Instrument, Face Amount           450 450 450                
Outstanding Term Notes [Member] | Mr. Roger Kahn [Member]                                
Debt Instrument, Face Amount           100 100 100                
Outstanding Term Notes [Member] | Subsequent Event [Member]                                
Debt Instrument, Convertible, Number of Equity Instruments 4,700,000                              
Convertible Debt $ 3,000                              
Debt Instrument, Convertible, Conversion Price | $ / shares $ 0.75                              
Outstanding Term Notes [Member]                                
Debt Instrument, Face Amount           3,000 3,000 3,000                
Interest Payable           $ 170 $ 170 $ 170                
Convertible Subordinated Debt [Member]                                
Debt Instrument, Interest Rate, Stated Percentage           11.50% 11.50% 11.50%                
Debt Instrument, Convertible, Conversion Price | $ / shares                               $ 6.50
Convertible Notes Payable                               $ 3,000
Debt Instrument, Convertible, Conversion Limit, Percentage of Common Shares Outstanding                               4.99%
Convertible Notes [Member] | Subsequent Event [Member]                                
Debt Instrument, Convertible, Number of Equity Instruments 4,000,000                              
Debt Instrument, Convertible, Conversion Price | $ / shares $ 0.75                              
Convertible Notes [Member]                                
Debt Instrument, Face Amount           $ 3,000 $ 3,000 $ 3,000                
Debt Instrument, Interest Rate, Stated Percentage           11.50% 11.50% 11.50%                
Debt Instrument, Convertible, Number of Equity Instruments             461,539                  
Debt Instrument, Convertible, Conversion Price | $ / shares           $ 6.50 $ 6.50 $ 6.50                
Michael Taglich [Member]                                
Interest Payable           $ 159 $ 159 $ 159                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares                       30,000        
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares                       $ 4        
Robert Taglich [Member]                                
Interest Payable           10 10 10                
Mr. Roger Kahn [Member]                                
Debt Instrument, Face Amount                     $ 100          
Interest Payable           1 1 1                
Taglich Brothers [Member]                                
Debt Instrument, Interest Rate, Stated Percentage                     8.00%          
All Related Party Term Notes [Member]                                
Interest Payable           170 170 170                
Michael Taglich [Member] | To be Issued in the Event the Guaranty Remains Outstanding [Member]                                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares       30,000                        
Michael Taglich [Member]                                
Class of Warrant or Right, Number of Securities Called by Warrants or Rights | shares       60,000                        
Class of Warrant or Right, Exercise Price of Warrants or Rights | $ / shares       $ 4                        
Warrants Term       5 years                        
Warrants Exercisable Term       180 days                        
Warrant Liability, Fair Value Disclosure           270 270 270                
Warrant Liability, Amortization             201                  
Prime Rate                         3.50%      
Long-term Line of Credit           $ 2,300 $ 2,300 $ 2,300