XML 44 R34.htm IDEA: XBRL DOCUMENT
v3.22.2

Note 14 - Acquisitions (Tables) | 9 Months Ended
--- | ---
Jun. 30, 2022
Notes Tables |
Schedule of Business Acquisitions, by Acquisition [Table Text Block] |
|  | Woorank |  |  | Hawk Search |  |  | Total |
Cash paid at or in close proximity to closing |  | $ | 285 |  |  | $ | 4,800 |  |  | $ | 5,085 |
Future deferred payments |  |  | 376 |  |  |  | 2,000 |  |  |  | 2,376 |
Common stock (29,433 shares at $3.38 per share) |  |  | 99 |  |  |  | - |  |  |  | 99 |
Series D Convertible Preferred Stock (1,500 shares at $618 per share) |  |  | - |  |  |  | 930 |  |  |  | 930 |
Seller’s note |  |  | 352 |  |  |  | - |  |  |  | 352 |
Contingent consideration (earn-outs) |  |  | 1,289 |  |  |  | 2,190 |  |  |  | 3,479 |
Total consideration paid |  | $ | 2,401 |  |  | $ | 9,920 |  |  | $ | 12,321 |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block] |
|  | Woorank |  |  | Hawk Search |  |  | Total |
Assets acquired: |  |  |  |  |  |  |  |  |  |  |  |
Cash |  | $ | 577 |  |  | $ | 100 |  |  | $ | 677 |
Non-cash current assets |  |  | 23 |  |  |  | 780 |  |  |  | 803 |
Property and equipment |  |  | 5 |  |  |  | - |  |  |  | 5 |
Intangible assets: |  |  |  |  |  |  |  |  |  |  |  |
Acquired software |  |  | 282 |  |  |  | 560 |  |  |  | 842 |
Customer relationships |  |  | 1,280 |  |  |  | 3,410 |  |  |  | 4,690 |
Domain and trade names |  |  | 116 |  |  |  | 620 |  |  |  | 736 |
Goodwill |  |  | 2,888 |  |  |  | 7,540 |  |  |  | 10,428 |
Total assets acquired |  |  | 5,171 |  |  |  | 13,010 |  |  |  | 18,181 |
Liabilities assumed: |  |  |  |  |  |  |  |  |  |  |  |
Current liabilities |  |  | 208 |  |  |  | 1,909 |  |  |  | 2,117 |
Assumed debt obligations |  |  | 2,159 |  |  |  | - |  |  |  | 2,159 |
Deferred tax liabilities |  |  | 403 |  |  |  | 1,181 |  |  |  | 1,584 |
Total liabilities assumed |  |  | 2,770 |  |  |  | 3,090 |  |  |  | 5,860 |
Total consideration paid |  | $ | 2,401 |  |  | $ | 9,920 |  |  | $ | 12,321 |
Schedule of Acquired Finite-Lived Intangible Assets by Major Class [Table Text Block] |
|  | Woorank |  |  | Hawk Search |
|  | (in years) |
Acquired software |  |  | 5 |  |  |  | 5 |
Customer relationships |  |  | 8 |  |  |  | 10 |
Domain and trade names |  |  | 12 |  |  |  | 15 |
Woorank and Hawk Search [Member] |
Notes Tables |
Business Acquisition, Pro Forma Information [Table Text Block] |
|  | Three months ended June 30, 2021 |  |  | Nine months ended June 30, 2021 |
(in thousands, except share and per share data) |  |  |  |  |  |  |  |
Revenue |  | $ | 4,412 |  |  | $ | 13,342 |
Net income (loss) attributable to common shareholders - basic |  | $ | (3,605 | ) |  | $ | (5,841 | )
Net income (loss) attributable to common shareholders - diluted |  | $ | (3,605 | ) |  | $ | (5,841 | )
Net income (loss) per share attributable to common shareholders: |  |  |  |  |  |  |  |
Basic |  | $ | (0.61 | ) |  | $ | (1.14 | )
Diluted |  | $ | (0.61 | ) |  | $ | (1.14 | )
Weighted average common shares outstanding - basic |  |  | 5,939,021 |  |  |  | 5,117,586 |
Weighted average common shares outstanding - diluted |  |  | 5,939,021 |  |  |  | 5,117,586 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(3) -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the characteristics, including initial carrying value, residual amount, weighted average useful life, of finite-lived intangible assets acquired during the period by major class. A major class is composed of intangible assets that can be grouped together because they are similar, either by nature or by their use in the operations of the company. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI https://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfAcquiredFiniteLivedIntangibleAssetsByMajorClassTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_TableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=blin_WoorankAndHawkSearchMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |