XML 16 R2.htm IDEA: XBRL DOCUMENT v3.24.4
Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2024
Sep. 30, 2023
Current assets:    
Cash and cash equivalents $ 1,390 $ 2,377
Accounts receivable, net 1,288 1,004
Prepaid expenses and other current assets 269 278
Total current assets 2,947 3,659
Property and equipment, net 74 151
Operating lease assets 163 390
Intangible assets, net 3,908 4,890
Goodwill, net 8,468 8,468
Other assets 42 73
Total assets 15,602 17,631
Current liabilities:    
Current portion of operating lease liabilities 157 148
Accounts payable 1,112 1,255
Accrued liabilities 988 995
Deferred revenue 2,189 2,084
Total current liabilities 4,728 4,749
Operating lease liabilities, net of current portion 6 241
Warrant liabilities 98 174
Other long-term liabilities 520 572
Total liabilities 5,596 6,171
Commitments and contingencies (Note 14)
Stockholders’ equity:    
Common stock - $0.001 par value; 50,000,000 shares authorized; 10,417,609 shares issued and outstanding at September 30, 2024 and September 30, 2023 10 10
Additional paid-in capital 101,833 101,275
Accumulated deficit (91,538) (89,577)
Accumulated other comprehensive loss (299) (248)
Total stockholders’ equity 10,006 11,460
Total liabilities and stockholders’ equity 15,602 17,631
Series C Convertible Preferred Stock [Member]    
Stockholders’ equity:    
Convertible Preferred Stock 0 0
Series D Convertible Preferred Stock [Member]    
Stockholders’ equity:    
Convertible Preferred Stock 0 0
Debt Instruments, Excluding Paycheck Protection Program Liability [Member]    
Current liabilities:    
Current portion of long-term debt 282 267
Long-term debt, net of current portion $ 244 $ 435